ACTIVE

NADOFIN

Financial year 2024 · closed on 31/12/2024
Net result
163,2 k €
+36.3% YoY
Gross margin
75,8 k €
+26.6% YoY
Equity
693,1 k €
+2.4% YoY

What does NADOFIN do?

NADOFIN is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Andenne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0893.920.425
Incorporation
04/12/2007
Legal form
Private limited company
Registered office
Chant d'oiseaux 492
5300 Andenne · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin75,8 k €59,9 k €48,3 k €38,8 k €33,1 k €9,7 k €54,6 k €58,1 k €31,2 k €31,5 k €33,7 k €21 k €24,1 k €14,2 k €8,6 k €-2,3 k €-1,6 k €
EBITDA74,1 k €59,1 k €44,8 k €36,9 k €31,2 k €7,4 k €52,3 k €35 k €29,2 k €30,7 k €32,6 k €20,3 k €22,6 k €12,8 k €7,5 k €-2,3 k €-1,6 k €
Operating result73,5 k €58,6 k €44,6 k €24,5 k €18,8 k €-5 k €39,9 k €22,6 k €24,1 k €29,8 k €31,4 k €20,1 k €22,4 k €12,6 k €7,3 k €-2,5 k €-3 k €
Net result163,2 k €119,7 k €80,8 k €21,2 k €43,8 k €16,5 k €46,9 k €100,1 k €119 k €12,5 k €23,1 k €8,3 k €112,4 k €57,6 k €106,6 k €96,8 k €150,9 k €
Balance sheet
Equity693,1 k €676,8 k €625,2 k €556,9 k €585,7 k €541,9 k €525,4 k €478,5 k €378,4 k €259,4 k €247 k €223,8 k €215,5 k €103,1 k €185,5 k €253,9 k €157,1 k €
Total assets1 M €962,5 k €867,7 k €695,1 k €661,9 k €584,8 k €588,6 k €594,4 k €521,9 k €455,8 k €459,5 k €383,1 k €396 k €401,4 k €406,3 k €297,3 k €214,3 k €
Cash42,6 k €52,9 k €23,8 k €19,3 k €40,6 k €16,2 k €29,6 k €25,9 k €35,4 k €20,4 k €18,4 k €20,3 k €38,6 k €29,3 k €78,2 k €52,2 k €51,8 k €
Debts307,8 k €276,1 k €231,1 k €126,9 k €70,9 k €40,2 k €63,2 k €115,9 k €143,5 k €196,4 k €212,6 k €159,3 k €180,5 k €298,3 k €220,7 k €43,4 k €57,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Céline Wargé

Manager

Active
Eddy Roger Wargé

Manager

Active

Ended mandates

Céline Wargé

Director

Ended
Eddy Roger Wargé

Director

Ended
Eddy Warge

Manager

Ended
Joelle Francois

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202531/07/202430/08/202329/07/202228/07/202128/08/2020
General meeting16/05/202517/05/202419/05/202320/05/202221/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/05/202531/07/2025FrenchPDF
Abridged model31/12/202317/05/202431/07/2024FrenchPDF
Micro model31/12/202219/05/202330/08/2023FrenchPDF
Micro model31/12/202120/05/202229/07/2022FrenchPDF
Micro model31/12/202021/05/202128/07/2021FrenchPDF
Micro model31/12/201915/05/202028/08/2020FrenchPDF
Micro model31/12/201817/05/201909/10/2019FrenchPDF
Abridged model31/12/201718/05/201811/06/2018FrenchPDF
Abridged model31/12/201619/05/201715/06/2017FrenchPDF
Abridged model31/12/201523/06/201629/07/2016FrenchPDF
Abridged model31/12/201427/07/201525/08/2015FrenchPDF
Abridged model31/12/201330/06/201430/07/2014FrenchPDF
Abridged model31/12/201217/05/201324/05/2013FrenchPDF
Abridged model31/12/201118/05/201221/06/2012FrenchPDF
Abridged model31/12/201030/06/201122/08/2011FrenchPDF
Abridged model31/12/200918/06/201027/08/2010FrenchPDF
Abridged model31/12/200820/03/200927/04/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Céline Wargé

Manager

Active
Eddy Roger Wargé

Manager

Active

Ended mandates

Céline Wargé

Director

Ended
Eddy Roger Wargé

Director

Ended
Eddy Warge

Manager

Ended
Joelle Francois

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/12/2007
    Constitution
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024163,2 k €
  2. 2023
    Annual accounts 2023119,7 k €
  3. 2022
    Annual accounts 202280,8 k €
  4. 2021
    Annual accounts 202121,2 k €
  5. 2020
    Annual accounts 202043,8 k €
  6. 2019
    Annual accounts 201916,5 k €
  7. 2018
    Annual accounts 201846,9 k €
  8. 2017
    Annual accounts 2017100,1 k €
  9. 2016
    Annual accounts 2016119 k €
  10. 2015
    Annual accounts 201512,5 k €
  11. 2014
    Annual accounts 201423,1 k €
  12. 2013
    Annual accounts 20138,3 k €
  13. 2012
    Annual accounts 2012112,4 k €
  14. 2011
    Annual accounts 201157,6 k €
  15. 2010
    Annual accounts 2010106,6 k €
  16. 2009
    Annual accounts 200996,8 k €
  17. 2008
    Annual accounts 2008150,9 k €
  18. 04/12/2007
    IncorporationPrivate limited company