ACTIVE

ERMAROCO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

117,2 k €

+10.2% YoY

Gross margin

22,6 k €

+98.0% YoY

Equity

1,2 M €

+9.0% YoY

What does ERMAROCO do?

ERMAROCO is a Private limited company incorporated in 2007. Its main activity is: Legal activities. Its registered office is in Comblain-au-Pont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.298.824

Incorporation

18/12/2007

Legal form

Private limited company

Registered office

Grand Enclos 54
4171 Comblain-au-Pont · WallonieSee on map

Contributed capital

502 350,00 €

Latest accounts

30/06/2025

Activities (NACE)

69103Legal activities· main 69103Legal activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	22,6 k €	+98.0%	11,4 k €	-63.5%	31,3 k €	+30.1%	24,1 k €	-45.2%	43,9 k €	+520%	7,1 k €	-94.8%	134,9 k €	+94.3%	69,5 k €	-32.0%	102,1 k €	+11.2%	91,9 k €	+88.6%	48,7 k €	-3.9%	50,7 k €	+9.0%	46,5 k €	-41.0%	78,8 k €	-37.3%	125,8 k €	+292%	32,1 k €	-50.6%	64,9 k €
EBITDA	19,6 k €	+105%	9,6 k €	-66.6%	28,7 k €	+33.4%	21,5 k €	-47.0%	40,5 k €	+602%	5,8 k €	-95.7%	133,3 k €	+108%	64 k €	-34.1%	97,1 k €	+8.2%	89,8 k €	+94.1%	46,3 k €	-0.3%	46,4 k €	+5.7%	43,9 k €	-43.3%	77,5 k €	-37.0%	123,1 k €	+328%	28,7 k €	-55.5%	64,6 k €
Operating result	-3,4 k €	+71.2%	-11,8 k €	-208%	10,9 k €	+190%	3,8 k €	-88.5%	32,6 k €	+564%	-7 k €	-106%	120,5 k €	+135%	51,2 k €	-31.4%	74,7 k €	-1.6%	75,9 k €	+199%	25,4 k €	+2.8%	24,7 k €	+9.3%	22,6 k €	-67.5%	69,4 k €	-38.0%	112,1 k €	+295%	28,4 k €	-56.1%	64,6 k €
Net result	117,2 k €	+10.2%	106,4 k €	+1715%	5,9 k €	+834%	628 €	-97.1%	22 k €	+328%	-9,6 k €	-106%	158,2 k €	+650%	21,1 k €	-87.9%	173,8 k €	+472%	30,4 k €	+978%	-3,5 k €	-103%	114 k €	+3248%	-3,6 k €	-113%	28,8 k €	-51.4%	59,4 k €	+391%	12,1 k €	-69.8%	40 k €
Balance sheet
Equity	1,2 M €	+9.0%	1,1 M €	-3.9%	1,1 M €	-3.6%	1,1 M €	+0.1%	1,1 M €	+2.0%	1,1 M €	-0.8%	1,1 M €	+16.2%	975 k €	+2.2%	953,9 k €	+22.3%	780,1 k €	+4.1%	749,7 k €	-0.5%	753,2 k €	+17.8%	639,1 k €	-0.6%	642,7 k €	+4.7%	613,9 k €	+851%	64,5 k €	+23.1%	52,4 k €
Total assets	1,2 M €	-2.8%	1,3 M €	+5.0%	1,2 M €	-2.3%	1,2 M €	-0.5%	1,2 M €	+4.8%	1,2 M €	-3.7%	1,2 M €	+3.4%	1,2 M €	-8.9%	1,3 M €	+13.3%	1,1 M €	+1.6%	1,1 M €	-3.7%	1,2 M €	+6.6%	1,1 M €	+0.8%	1,1 M €	-5.8%	1,2 M €	+937%	111,8 k €	+14.6%	97,5 k €
Cash	196,4 k €	-14.6%	230,1 k €	+40.6%	163,7 k €	-11.3%	184,4 k €	+1.5%	181,8 k €	+3.2%	176,2 k €	-18.9%	217,3 k €	+121%	98,5 k €	+43.3%	68,7 k €	+233%	20,6 k €	-29.8%	29,4 k €	-37.0%	46,7 k €	-14.9%	54,8 k €	-34.2%	83,3 k €	-8.6%	91,2 k €	-9.7%	100,9 k €	+6.4%	94,8 k €
Debts	69,7 k €	-65.3%	200,8 k €	+107%	97,1 k €	+14.5%	84,8 k €	-7.8%	92 k €	+61.5%	56,9 k €	-38.7%	92,9 k €	-56.0%	211,4 k €	-39.3%	348,1 k €	-5.6%	368,8 k €	-3.1%	380,6 k €	-9.5%	420,6 k €	-5.7%	446,1 k €	+3.5%	430,8 k €	-18.4%	527,7 k €	+1016%	47,3 k €	+4.8%	45,1 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

PHILIPPE HOGE

Director · since 18 décembre 2007

Active

Ended mandates

FRANCE DELREE

Director

Ended

Philippe Hoge

Manager

Ended

PHILIPPE HOGE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/12/2025	19/12/2024	11/01/2024	11/01/2023	20/12/2021	11/01/2021
General meeting	05/12/2025	06/12/2024	21/12/2023	02/12/2022	03/12/2021	24/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	05/12/2025	17/12/2025	French	PDF
Abridged model	30/06/2024	06/12/2024	19/12/2024	French	PDF
Abridged model	30/06/2023	21/12/2023	11/01/2024	French	PDF
Micro model	30/06/2022	02/12/2022	11/01/2023	French	PDF
Micro model	30/06/2021	03/12/2021	20/12/2021	French	PDF
Micro model	30/06/2020	24/12/2020	11/01/2021	French	PDF
Micro model	30/06/2019	06/12/2019	30/01/2020	French	PDF
Micro model	30/06/2018	07/12/2018	21/01/2019	French	PDF
Micro model	30/06/2017	01/12/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	30/12/2016	French	PDF
Abridged model	30/06/2015	04/12/2015	04/12/2015	French	PDF
Abridged model	30/06/2014	05/12/2014	20/01/2015	French	PDF
Abridged model	30/06/2013	06/12/2013	12/12/2013	French	PDF
Abridged model	30/06/2012	07/12/2012	23/01/2013	French	PDF
Abridged model	30/06/2011	03/12/2011	30/03/2012	French	PDF
Abridged model	30/06/2010	03/12/2010	05/10/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	15/01/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

PHILIPPE HOGE

Director · since 18 décembre 2007

Active

Ended mandates

FRANCE DELREE

Director

Ended

Philippe Hoge

Manager

Ended

PHILIPPE HOGE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office19/01/2011
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Other20/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,2 k €↑
2024
Annual accounts 2024106,4 k €↑
2023
Annual accounts 20235,9 k €↑
2022
Annual accounts 2022628 €↓
2021
Annual accounts 202122 k €↑
2020
Annual accounts 2020-9,6 k €↓
2019
Annual accounts 2019158,2 k €↑
2018
Annual accounts 201821,1 k €↓
2017
Annual accounts 2017173,8 k €↑
2016
Annual accounts 201630,4 k €↑
2015
Annual accounts 2015-3,5 k €↓
2014
Annual accounts 2014114 k €↑
2013
Annual accounts 2013-3,6 k €↓
2012
Annual accounts 201228,8 k €↓
2011
Annual accounts 201159,4 k €↑
2010
Annual accounts 201012,1 k €↓
2009
Annual accounts 200940 k €
18/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERMAROCO

Overview

What does ERMAROCO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline