Zeilschip Mercator
0894.498.168 · rovalta.com · 25/09/2026
NORMAL SITUATION
Zeilschip Mercator
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-22,8 k €-130,3 %over 1 year
Gross margin51,7 k €-64,4 %over 1 year
Equity493,1 k €-8,2 %over 1 year
Overview
Identity
Source · BCE/KBOZeilschip Mercator is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0894.498.168
- Legal form
- Non-profit organization
- Latest accounts
- 31/12/2022
Joint committees (1)
- 32901
Signals
Solid equityPositive cashflowHealthy social debts
Financials
Source · NBB, 11 filingsTrend over 11 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 51,7 k € | -64.4% | 145,1 k € | +73.0% | 83,9 k € | -62.2% | 221,7 k € | -1.0% | 224 k € |
| EBITDA | -19,6 k € | -123% | 86,2 k € | +2104% | 3,9 k € | -84.7% | 25,6 k € | -9.6% | 28,3 k € |
| Operating result | -43,5 k € | -182% | 53 k € | +247% | -36 k € | -221% | -11,2 k € | -267% | 6,7 k € |
| Net result | -22,8 k € | -130% | 75 k € | +308% | -36,1 k € | -231% | -10,9 k € | -266% | 6,6 k € |
| Balance sheet | |||||||||
| Equity | 493,1 k € | -8.2% | 537,3 k € | +11.1% | 483,7 k € | -10.6% | 541,2 k € | +50.5% | 359,5 k € |
| Total assets | 493,1 k € | -12.6% | 564,3 k € | +8.4% | 520,5 k € | -9.9% | 578 k € | +49.5% | 386,6 k € |
| Cash | 343,6 k € | -11.4% | 387,8 k € | +66.5% | 232,8 k € | -24.7% | 309,3 k € | +57.5% | 196,4 k € |
| Debts | – | 25,8 k € | -27.1% | 35,4 k € | -2.8% | 36,4 k € | +36.2% | 26,8 k € | |
| Other | |||||||||
| Workforce | – | 2,8 ETP | -20.0% | 3,5 ETP | -18.6% | 4,3 ETP | 0.0% | 4,3 ETP | |
Board of directors
Source · NBB, accounts to 31/12/20229 active · 57 ended
Active mandates
Adrien Barbé
ActiveAlex Beernaert
ActiveGodelieve Desender
ActiveHubert Rubbens
ActiveJo Dielman
ActiveMartine Lesaffre
ActivePaul Gérard
ActiveRudy Laforce
ActiveSabine Firederichs
ActiveEnded mandates
Adriën Barbé
EndedAlex Beernaert
EndedGoedelieva Desender
EndedHubert Rubbens
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/07/2023 | 22/08/2022 | 22/08/2022 | 22/08/2022 | 19/04/2019 | 09/04/2018 |
| General meeting | 31/01/2023 | 29/06/2022 | 31/03/2021 | 31/03/2020 | 29/03/2019 | 30/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 31/01/2023 | 06/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/06/2022 | 22/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/03/2021 | 22/08/2022 | Dutch | |
| Abridged model | 31/12/2019 | 31/03/2020 | 22/08/2022 | Dutch | |
| Abridged model | 31/12/2018 | 29/03/2019 | 19/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/03/2018 | 09/04/2018 | Dutch | |
| Abridged model | 31/12/2015 | 20/03/2016 | 07/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/03/2015 | 17/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/04/2013 | 24/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/03/2012 | 06/06/2012 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20229 active · 57 ended
Active mandates
Adrien Barbé
ActiveAlex Beernaert
ActiveGodelieve Desender
ActiveHubert Rubbens
ActiveJo Dielman
ActiveMartine Lesaffre
ActivePaul Gérard
ActiveRudy Laforce
ActiveSabine Firederichs
ActiveEnded mandates
Adriën Barbé
EndedAlex Beernaert
EndedGoedelieva Desender
EndedHubert Rubbens
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring11/08/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/04/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates08/03/2023ONTSLAGEN - BENOEMINGEN
- Registered office24/04/2019MAATSCHAPPELIJKE ZETEL
- Mandates26/02/2018ONTSLAGEN - BENOEMINGEN
- Mandates22/05/2014ONTSLAGEN - BENOEMINGEN
- Mandates20/05/2011DOEL - ONTSLAGEN - BENOEMINGEN
- Other08/01/2008RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-22,8 k €↓
- 2021Annual accounts 202175 k €↑
- 2020Annual accounts 2020-36,1 k €↓
- 2019Annual accounts 2019-10,9 k €↓
- 2018Annual accounts 20186,6 k €↓
- 2017Annual accounts 201796,5 k €↑
- 2015Annual accounts 201523,7 k €↑
- 2014Annual accounts 20143,6 k €↑
- 2013Annual accounts 2013-6,7 k €↓
- 2012Annual accounts 201271,3 k €↑
- 2011Annual accounts 20119,5 k €