KineMar
0894.527.763 · rovalta.com · 10/11/2026
ACTIVE
KineMar
Financial year 2025 · Closed on 30/09/2025
Net result21 k €+336,1 %over 1 year
Gross margin43,9 k €+518,7 %over 1 year
Equity77,7 k €-4,7 %over 1 year
Overview
Identity
Source · BCE/KBOKineMar is a Private limited company incorporated in 2007. Its registered office is in Heist-op-den-Berg.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0894.527.763
- Incorporation
- 21/12/2007
- Legal form
- Private limited company
- Registered office
- Lostraat 145 box B
2220 Heist-op-den-Berg · FlandreSee on map - Contributed capital
- 14 260,00 €
- Latest accounts
- 30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 43,9 k € | +519% | 7,1 k € | -75.6% | 29,1 k € | -28.4% | 40,7 k € | +35.5% | 30 k € |
| EBITDA | 42,4 k € | +637% | 5,8 k € | -78.8% | 27,2 k € | -30.7% | 39,2 k € | +36.1% | 28,8 k € |
| Operating result | 32,7 k € | +913% | -4 k € | -123% | 17,4 k € | -46.8% | 32,7 k € | +68.5% | 19,4 k € |
| Net result | 21 k € | +336% | -8,9 k € | -186% | 10,4 k € | -54.3% | 22,7 k € | +91.0% | 11,9 k € |
| Balance sheet | |||||||||
| Equity | 77,7 k € | -4.7% | 81,5 k € | -10.6% | 91,2 k € | +4.1% | 87,6 k € | +18.8% | 73,8 k € |
| Total assets | 145 k € | +2.2% | 141,9 k € | -15.2% | 167,4 k € | +0.2% | 167,1 k € | +3.8% | 160,9 k € |
| Cash | 35,3 k € | +51.3% | 23,3 k € | -38.2% | 37,7 k € | +46.1% | 25,8 k € | -54.1% | 56,2 k € |
| Debts | 59,3 k € | +6.5% | 55,7 k € | -20.7% | 70,2 k € | -8.0% | 76,3 k € | -9.4% | 84,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Kelly MARIEN | Directorsince 20/12/2007Manager20/12/2007 → 2019 accountsended |
Other companies at this address
Lostraat 145 2220 Heist-op-den-Berg| Company | CBE no. |
|---|---|
ROODHOOFT & PARTNERS● Active | 0435.659.662 |
ROOVER● Active | 1012.324.365 |
VERROO● Active | 1013.609.616 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 27/03/2025 | 19/03/2024 | 15/03/2023 | 21/04/2022 | 01/04/2021 |
| General meeting | 06/03/2026 | 07/03/2025 | 01/03/2024 | 03/03/2023 | 04/03/2022 | 05/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 06/03/2026 | 29/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 07/03/2025 | 27/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 01/03/2024 | 19/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 03/03/2023 | 15/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 04/03/2022 | 21/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 05/03/2021 | 01/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 06/03/2020 | 16/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 01/03/2019 | 21/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 02/03/2018 | 13/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 03/03/2017 | 30/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 04/03/2016 | 30/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 06/03/2015 | 12/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 07/03/2014 | 21/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 01/03/2013 | 02/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 05/12/2011 | 23/01/2012 | Dutch | |
| Abridged model | 30/09/2010 | 04/03/2011 | 30/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 05/03/2010 | 09/03/2010 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Kelly MARIEN | Directorsince 20/12/2007Manager20/12/2007 → 2019 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Kelly MARIEN
20072008200920102011201220132014201520162017201820192020202120222023202420252026
KineMar
Lostraat 145 bte B, 2220 Heist-op-den-Berg
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Lostraat 145 bte B, 2220 Heist-op-den-BergCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00098008 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| KineMarCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00098008 |
Events
- 2025Annual accounts 202521 k €↑
- 2024Annual accounts 2024-8,9 k €↓
- 2023Annual accounts 202310,4 k €↓
- 2022Annual accounts 202222,7 k €↑
- 2021Annual accounts 202111,9 k €↓
- 2020Annual accounts 202012,6 k €↓
- 2019Annual accounts 201916 k €↓
- 2018Annual accounts 201819,5 k €↑
- 2017Annual accounts 2017-3,9 k €↓
- 2016Annual accounts 201616,3 k €↑
- 2015Annual accounts 201511,6 k €↓
- 2014Annual accounts 201413,3 k €↑
- 2013Annual accounts 20135,8 k €↑
- 2012Annual accounts 2012-4,3 k €↓
- 2011Annual accounts 201115,2 k €↓
- 2010Annual accounts 201028,2 k €↑
- 2009Annual accounts 200924,9 k €
- 21/12/2007IncorporationPrivate limited company