ACTIVE

Cabinet de Kiné Lemaître

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result33,6 k €+57,9 %over 1 year
Gross margin121,2 k €+17,4 %over 1 year
Equity182,6 k €-40,5 %over 1 year

Identity

Source · BCE/KBO

Cabinet de Kiné Lemaître is a Private limited company incorporated in 2008. Its main activity is: Other human health activities. Its registered office is in Gerpinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0894.603.086
Incorporation
03/01/2008
Legal form
Private limited company
Registered office
Rue des Dames(ACO) 8
6280 Gerpinnes · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin121,2 k €103,2 k €98,9 k €79,2 k €72,3 k €
EBITDA112,2 k €91 k €96,9 k €77,1 k €70,5 k €
Operating result54,4 k €39,4 k €59 k €44 k €35,6 k €
Net result33,6 k €21,3 k €34,7 k €27,6 k €21,4 k €
Balance sheet
Equity182,6 k €306,7 k €301,4 k €277,8 k €262 k €
Total assets479,5 k €460,8 k €421,1 k €390,1 k €414,1 k €
Cash90,9 k €37,5 k €54,2 k €50,2 k €47,1 k €
Debts286,9 k €144,1 k €109,7 k €102,3 k €142,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

FABIAN LEMAÎTRE

Manager

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202629/08/202530/08/202427/07/202330/08/202229/10/2021
General meeting27/05/202628/06/202529/06/202424/06/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/05/202627/08/2026FrenchPDF
Micro model31/12/202428/06/202529/08/2025FrenchPDF
Micro model31/12/202329/06/202430/08/2024FrenchPDF
Micro model31/12/202224/06/202327/07/2023FrenchPDF
Micro model31/12/202125/06/202230/08/2022FrenchPDF
Micro modelCorrection31/12/202026/06/202129/10/2021FrenchPDF
Micro model31/12/202026/06/202130/08/2021FrenchPDF
Micro model31/12/201905/09/202012/10/2020FrenchPDF
Micro modelCorrection31/12/201829/06/201907/08/2020FrenchPDF
Micro model31/12/201829/06/201920/07/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Micro model31/12/201624/06/201703/08/2017FrenchPDF
Abridged model31/12/201525/06/201630/08/2016FrenchPDF
Abridged model31/12/201427/06/201531/08/2015FrenchPDF
Abridged model31/12/201328/06/201428/08/2014FrenchPDF
Abridged model31/12/201229/06/201331/08/2013FrenchPDF
Abridged model31/12/201130/06/201231/08/2012FrenchPDF
Abridged model31/12/201025/06/201117/11/2011FrenchPDF
Abridged modelCorrection31/12/200926/06/201010/12/2012FrenchPDF
Abridged model31/12/200926/06/201031/08/2010FrenchPDF
Abridged model31/12/200827/06/200927/08/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

FABIAN LEMAÎTRE

Manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other07/01/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,6 k €↑
  2. 2025
    Name changeCABINET DE KINESITHERAPIE F. LEMAÎTRE
  3. 2024
    Annual accounts 202421,3 k €↓
  4. 2023
    Annual accounts 202334,7 k €↑
  5. 2022
    Annual accounts 202227,6 k €↑
  6. 2021
    Annual accounts 202121,4 k €↑
  7. 2021
    Name changeCABINET DE KINESITHERAPIE F. LEMAÎTRE SPRLU
  8. 2020
    Annual accounts 2020-16,4 k €↓
  9. 2019
    Annual accounts 201916 k €↑
  10. 2018
    Annual accounts 201815,9 k €↓
  11. 2017
    Annual accounts 201724 k €↑
  12. 2016
    Annual accounts 201623,6 k €↓
  13. 2015
    Annual accounts 201526,3 k €↑
  14. 2014
    Annual accounts 201422,1 k €↓
  15. 2013
    Annual accounts 201332,2 k €↓
  16. 2012
    Annual accounts 201233,4 k €↑
  17. 2011
    Annual accounts 201119,2 k €↓
  18. 2010
    Annual accounts 201025 k €↑
  19. 2009
    Annual accounts 200919,2 k €↓
  20. 2008
    Annual accounts 200825,1 k €
  21. 03/01/2008
    IncorporationPrivate limited company