ACTIVE

Verbocon

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

147,8 k €

+59.1% YoY

Gross margin

207,7 k €

+22.3% YoY

Equity

644,9 k €

+14.4% YoY

What does Verbocon do?

Verbocon is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.605.462

Incorporation

03/01/2008

Legal form

Private limited company

Registered office

G. De Donderstraat 30
1852 Grimbergen · FlandreSee on map

Contributed capital

85 348,68 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	207,7 k €	+22.3%	169,8 k €	+31.0%	129,7 k €	-17.5%	157,2 k €	+17.0%	134,4 k €	+18.1%	113,8 k €	-10.3%	126,9 k €	+29.9%	97,7 k €	+36.9%	71,3 k €	-34.0%	108,1 k €	+125%	48 k €	+29.2%	37,2 k €	-47.9%	71,3 k €	-32.2%	105,1 k €	+19.9%	87,7 k €	+6.5%	82,3 k €	-32.7%	122,2 k €
EBITDA	205,7 k €	+22.6%	167,8 k €	+31.4%	127,6 k €	-17.1%	153,9 k €	+16.7%	131,9 k €	+19.3%	110,5 k €	-10.9%	124 k €	+30.5%	95 k €	+39.6%	68,1 k €	-36.3%	106,8 k €	+128%	46,9 k €	+34.9%	34,7 k €	-50.7%	70,4 k €	-32.5%	104,3 k €	+24.1%	84 k €	+11.3%	75,5 k €	-29.6%	107,1 k €
Operating result	188,7 k €	+27.4%	148,2 k €	+44.1%	102,8 k €	-25.6%	138,2 k €	+15.4%	119,7 k €	+24.8%	95,9 k €	-11.8%	108,7 k €	+35.3%	80,4 k €	+52.1%	52,9 k €	-41.3%	90,1 k €	+181%	32,1 k €	+197%	10,8 k €	-76.0%	45 k €	-44.1%	80,4 k €	+29.8%	62 k €	+13.7%	54,5 k €	-38.9%	89,2 k €
Net result	147,8 k €	+59.1%	92,9 k €	+48.0%	62,8 k €	-24.6%	83,3 k €	+7.9%	77,2 k €	+56.9%	49,2 k €	-24.3%	65 k €	-10.5%	72,5 k €	+143%	29,9 k €	-53.7%	64,6 k €	-2.6%	66,3 k €	+1687%	-4,2 k €	-120%	21,2 k €	-58.1%	50,7 k €	+73.8%	29,2 k €	+87.7%	15,6 k €	-68.4%	49,2 k €
Balance sheet
Equity	644,9 k €	+14.4%	563,9 k €	+11.1%	507,7 k €	+7.9%	470,3 k €	+1.4%	463,6 k €	+20.0%	386,5 k €	+14.6%	337,3 k €	+23.5%	273,1 k €	-3.3%	282,6 k €	+11.8%	252,7 k €	+7.1%	235,9 k €	+39.1%	169,6 k €	-6.4%	181,2 k €	+74.6%	103,8 k €	+59.5%	65 k €	+41.9%	45,9 k €	-23.5%	59,9 k €
Total assets	1,1 M €	-3.4%	1,2 M €	+36.7%	870,4 k €	+2.1%	852,2 k €	+0.4%	848,8 k €	-2.2%	868,2 k €	+9.4%	794 k €	+10.7%	717,3 k €	+10.0%	652,4 k €	+0.5%	649,3 k €	+7.2%	605,6 k €	+6.4%	569,1 k €	-0.8%	573,8 k €	+104%	281,5 k €	-0.6%	283,2 k €	-3.6%	293,6 k €	+4.7%	280,4 k €
Cash	15,7 k €	-67.0%	47,6 k €	-15.9%	56,7 k €	-38.6%	92,3 k €	-6.1%	98,3 k €	-30.1%	140,6 k €	+150%	56,2 k €	-18.7%	69,2 k €	+16.6%	59,3 k €	-20.5%	74,5 k €	+258%	20,8 k €	+315%	5 k €	-76.5%	21,3 k €	-55.1%	47,4 k €	+67.4%	28,3 k €	-46.1%	52,6 k €	-32.7%	78,1 k €
Debts	492,5 k €	-19.3%	610,3 k €	+75.7%	347,3 k €	-5.5%	367,6 k €	-0.5%	369,5 k €	-12.6%	422,9 k €	+2.3%	413,2 k €	-0.1%	413,6 k €	+18.4%	349,4 k €	-9.9%	387,6 k €	+9.1%	355,2 k €	-8.3%	387,5 k €	-0.2%	388,3 k €	+121%	175,9 k €	-18.5%	215,9 k €	-12.6%	247 k €	+12.5%	219,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Johan VERTONGEN

Director

Active

Ended mandates

JO VERTONGEN

Manager · since 01 janvier 2008

Ended

At this address

Other companies at this address

Company	CBE no.
Dr. HEIDI KESTELOOT, algemene geneeskunde● Active	0876.423.407

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	31/03/2025	09/04/2024	18/04/2023	31/03/2022	28/04/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	02/04/2026	Dutch	PDF
Micro model	30/09/2024	28/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	09/04/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	18/04/2023	Dutch	PDF
Micro model	30/09/2021	25/03/2022	31/03/2022	Dutch	PDF
Micro model	30/09/2020	26/03/2021	28/04/2021	Dutch	PDF
Micro model	30/09/2019	31/03/2020	12/05/2020	Dutch	PDF
Micro model	30/09/2018	29/03/2019	10/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	16/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	21/08/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	03/05/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	12/05/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	23/12/2011	17/04/2012	Dutch	PDF
Abridged model	30/09/2010	31/12/2010	26/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	20/05/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Johan VERTONGEN

Director

Active

Ended mandates

JO VERTONGEN

Manager · since 01 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares01/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares17/07/2013
KAPITAAL - AANDELEN
PDF
Other07/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025147,8 k €↑
2024
Annual accounts 202492,9 k €↑
2023
Annual accounts 202362,8 k €↓
2022
Annual accounts 202283,3 k €↑
2021
Annual accounts 202177,2 k €↑
2020
Annual accounts 202049,2 k €↓
2019
Annual accounts 201965 k €↓
2018
Annual accounts 201872,5 k €↑
2017
Annual accounts 201729,9 k €↓
2016
Annual accounts 201664,6 k €↓
2015
Annual accounts 201566,3 k €↑
2014
Annual accounts 2014-4,2 k €↓
2013
Annual accounts 201321,2 k €↓
2012
Annual accounts 201250,7 k €↑
2011
Annual accounts 201129,2 k €↑
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200949,2 k €
03/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Verbocon

Overview

What does Verbocon do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline