ACTIVE

THE BROWN COMPANY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result584,5 k €-47,9 %over 1 year
Gross margin985,5 k €-38,4 %over 1 year
Equity2,6 M €+29,0 %over 1 year
Workforce0,8 ETP+300,0 %over 1 year

Identity

Source · BCE/KBO

THE BROWN COMPANY is a Private limited company incorporated in 2008. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0894.703.056
Incorporation
08/01/2008
Legal form
Private limited company
Registered office
Kustlaan 271
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (1)
  • 32300
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin985,5 k €1,6 M €1,5 M €836,5 k €1,1 M €
EBITDA897,5 k €1,6 M €1,5 M €825,8 k €1,1 M €
Operating result788,1 k €1,5 M €1,4 M €739,4 k €973,9 k €
Net result584,5 k €1,1 M €1 M €498,4 k €700,9 k €
Balance sheet
Equity2,6 M €2 M €2,7 M €1,7 M €1,6 M €
Total assets3,3 M €3 M €2,8 M €4,2 M €2,2 M €
Cash1,1 M €1,7 M €876,6 k €2,8 M €670,3 k €
Debts661,4 k €1 M €51,2 k €2,5 M €638,2 k €
Other
Workforce0,8 ETP0,2 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Kranbel Holdings

Associate · 0792.451.891

Represented by Gerard Van Liempt

Active
Patricia Lemaitre

Director

Active
Stefaan Geerebaert

Director

Active

Ended mandates

Geerebaert Stefaan Geerebaert

Director · since 01 septembre 2014

Ended
Stefaan Geerebaert

Manager · since 01 septembre 2014

Ended
Lemaitre Patricia Lemaitre

Director · since 27 décembre 2007

Ended
Patricia Lemaitre

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202626/05/202525/07/202415/05/202327/07/202212/08/2021
General meeting30/06/202605/05/202518/06/202412/04/202321/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/07/2026DutchPDF
Abridged model31/12/202405/05/202526/05/2025DutchPDF
Abridged model31/12/202318/06/202425/07/2024DutchPDF
Abridged model31/12/202212/04/202315/05/2023DutchPDF
Abridged model31/12/202121/06/202227/07/2022DutchPDF
Abridged model31/12/202030/06/202112/08/2021DutchPDF
Abridged model31/12/201903/07/202003/08/2020DutchPDF
Abridged model31/12/201828/06/201931/07/2019DutchPDF
Abridged model31/12/201731/07/201831/08/2018DutchPDF
Micro model31/12/201618/08/201731/08/2017DutchPDF
Abridged model31/12/201501/06/201624/08/2016DutchPDF
Abridged model31/12/201416/06/201527/08/2015DutchPDF
Abridged model31/12/201317/06/201418/07/2014DutchPDF
Abridged model31/12/201218/06/201323/07/2013DutchPDF
Abridged model31/12/201119/06/201218/07/2012DutchPDF
Abridged model31/12/201021/06/201107/07/2011DutchPDF
Abridged model31/12/200915/06/201020/07/2010DutchPDF
Abridged model31/12/200816/06/200907/07/2009DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Kranbel Holdings

Associate · 0792.451.891

Represented by Gerard Van Liempt

Active
Patricia Lemaitre

Director

Active
Stefaan Geerebaert

Director

Active

Ended mandates

Geerebaert Stefaan Geerebaert

Director · since 01 septembre 2014

Ended
Stefaan Geerebaert

Manager · since 01 septembre 2014

Ended
Lemaitre Patricia Lemaitre

Director · since 27 décembre 2007

Ended
Patricia Lemaitre

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office01/07/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/02/2015
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/05/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/06/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office07/07/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office09/10/2009
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025584,5 k €↓
  2. 2024
    Annual accounts 20241,1 M €↑
  3. 2023
    Annual accounts 20231 M €↑
  4. 2022
    Annual accounts 2022498,4 k €↓
  5. 2021
    Annual accounts 2021700,9 k €↓
  6. 2020
    Annual accounts 2020764,1 k €↑
  7. 2019
    Annual accounts 2019748,3 k €↑
  8. 2018
    Annual accounts 2018522,2 k €↑
  9. 2017
    Annual accounts 2017366,6 k €↑
  10. 2016
    Annual accounts 2016191 k €↓
  11. 2015
    Annual accounts 2015309,8 k €↑
  12. 2014
    Annual accounts 2014-2,3 k €↑
  13. 2014
    Name changeThe Brown Company
  14. 2013
    Annual accounts 2013-7,7 k €↓
  15. 2012
    Annual accounts 2012121,4 k €↓
  16. 2011
    Annual accounts 2011301,1 k €↑
  17. 2010
    Annual accounts 2010277,5 k €↑
  18. 2009
    Annual accounts 200932,6 k €↑
  19. 2008
    Annual accounts 2008-57,7 k €
  20. 08/01/2008
    IncorporationPrivate limited company
  21. 2008
    Name changeIMMO BROWN