XSOLVEIT
0895.050.672 · rovalta.com · 26/09/2026
NORMAL SITUATION
XSOLVEIT
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result1,3 M €+0,7 %over 1 year
Revenue15,1 M €+6,2 %over 1 year
Equity5,3 M €+32,1 %over 1 year
Workforce17,1 ETP+0,6 %over 1 year
Overview
Identity
Source · BCE/KBOXSOLVEIT is a company registered in Belgium. It employs on average 17,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0895.050.672
- Legal form
- Public limited company
- Contributed capital
- 362 000,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 17,1 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 14 filingsTrend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 15,1 M € | +6.2% | 14,2 M € | +6.9% | 13,3 M € | -18.5% | 16,3 M € | +8.1% | 15,1 M € |
| EBITDA | 2 M € | +7.7% | 1,9 M € | -17.7% | 2,3 M € | +36.6% | 1,7 M € | +170% | 619 k € |
| Operating result | 1,8 M € | +4.5% | 1,8 M € | -19.6% | 2,2 M € | +38.8% | 1,6 M € | +237% | 468,7 k € |
| Net result | 1,3 M € | +0.7% | 1,3 M € | -25.4% | 1,7 M € | +32.2% | 1,3 M € | +251% | 368,5 k € |
| Balance sheet | |||||||||
| Equity | 5,3 M € | +32.1% | 4 M € | +46.9% | 2,7 M € | +86.2% | 1,5 M € | +50.9% | 967,8 k € |
| Total assets | 8,8 M € | +12.7% | 7,8 M € | +0.6% | 7,7 M € | +44.5% | 5,3 M € | +7.6% | 5 M € |
| Cash | 1 M € | +34.5% | 763,9 k € | -60.6% | 1,9 M € | +60.5% | 1,2 M € | +74.2% | 694,1 k € |
| Debts | 3,2 M € | -1.1% | 3,2 M € | -31.4% | 4,7 M € | +31.8% | 3,6 M € | -10.9% | 4 M € |
| Other | |||||||||
| Workforce | 17,1 ETP | +0.6% | 17,0 ETP | -9.6% | 18,8 ETP | -9.6% | 20,8 ETP | +6.7% | 19,5 ETP |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 19 ended
Active mandates
Active
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 11/07/2022 | 25/06/2021 | 23/06/2020 | 06/06/2019 | 12/07/2018 |
| General meeting | 30/05/2023 | 30/05/2022 | 31/05/2021 | 30/05/2020 | 30/05/2019 | 30/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 30/05/2023 | 30/08/2023 | Dutch | |
| Full model | 31/12/2021 | 30/05/2022 | 11/07/2022 | Dutch | |
| Full model | 31/12/2020 | 31/05/2021 | 25/06/2021 | Dutch | |
| Full model | 31/12/2019 | 30/05/2020 | 23/06/2020 | Dutch | |
| Full model | 31/12/2018 | 30/05/2019 | 06/06/2019 | Dutch | |
| Full model | 31/12/2017 | 30/05/2018 | 12/07/2018 | Dutch | |
| Full model | 31/12/2016 | 20/06/2017 | 24/07/2017 | Dutch | |
| Full model | 31/12/2015 | 30/09/2016 | 20/10/2016 | Dutch | |
| Abridged model | 30/09/2014 | 30/01/2015 | 20/05/2015 | Dutch | |
| Abridged model | 30/09/2013 | 30/01/2014 | 18/02/2014 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 13/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/02/2011 | 31/03/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/06/2010 | 11/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/06/2009 | 29/06/2009 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 19 ended
Active mandates
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution28/07/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring17/04/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates13/10/2022ONTSLAGEN - BENOEMINGEN
- Mandates23/11/2021ONTSLAGEN - BENOEMINGEN
- Mandates22/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates17/11/2016ONTSLAGEN - BENOEMINGEN
- Mandates27/11/2015ONTSLAGEN - BENOEMINGEN
- Restructuring10/03/2015BENAMING - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20221,3 M €↑
- 2021Annual accounts 20211,3 M €↓
- 2020Annual accounts 20201,7 M €↑
- 2019Annual accounts 20191,3 M €↑
- 2018Annual accounts 2018368,5 k €↓
- 2017Annual accounts 2017828,3 k €↓
- 2016Annual accounts 20161,3 M €↑
- 2014Annual accounts 2014175,4 k €↓
- 2013Annual accounts 2013251,5 k €↑
- 2011Annual accounts 2011-18,6 k €↓
- 2010Annual accounts 2010176,1 k €↑
- 2009Annual accounts 2009170,2 k €↑
- 2008Annual accounts 200833,5 k €