ACTIVE

EXILO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

222,6 k €

+78.1% YoY

Gross margin

463,4 k €

+31.4% YoY

Equity

1 M €

-4.8% YoY

What does EXILO do?

EXILO is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Dentergem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.163.708

Incorporation

23/01/2008

Legal form

Private limited company

Registered office

Vijvestraat 1
8720 Dentergem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	463,4 k €	+31.4%	352,5 k €	+6.0%	332,7 k €	+21.0%	275 k €	+8.7%	252,9 k €	+198%	85 k €	-13.6%	98,4 k €	-31.8%	144,2 k €	-10.1%	160,5 k €	+46.8%	109,3 k €	+46.2%	74,7 k €	-58.7%	181,2 k €	+324%	42,7 k €	-29.2%	60,2 k €	-7.1%	64,8 k €	+48.7%	43,6 k €
EBITDA	449,3 k €	+33.3%	337,2 k €	+4.6%	322,3 k €	+21.3%	265,6 k €	+8.1%	245,7 k €	+197%	82,8 k €	-13.0%	95,2 k €	-32.7%	141,5 k €	-11.1%	159,2 k €	+47.8%	107,7 k €	+48.2%	72,7 k €	-59.5%	179,2 k €	+333%	41,4 k €	-30.5%	59,6 k €	-6.5%	63,7 k €	+52.2%	41,9 k €
Operating result	374,2 k €	+45.2%	257,7 k €	+8.0%	238,6 k €	+22.4%	194,9 k €	+2.8%	189,5 k €	+554%	29 k €	-61.8%	75,8 k €	-27.4%	104,3 k €	-7.4%	112,6 k €	+188%	39,1 k €	+94.4%	20,1 k €	-77.1%	87,6 k €	+1249%	6,5 k €	-86.8%	49,1 k €	-22.4%	63,3 k €	+52.6%	41,5 k €
Net result	222,6 k €	+78.1%	125 k €	+5.5%	118,5 k €	-40.2%	198,2 k €	+64.8%	120,2 k €	+117%	55,3 k €	+37.9%	40,1 k €	-37.9%	64,6 k €	+2.4%	63,1 k €	+327%	14,8 k €	+30.2%	11,4 k €	-82.1%	63,6 k €	+1655%	-4,1 k €	-114%	29,1 k €	-35.9%	45,5 k €	+90.5%	23,9 k €
Balance sheet
Equity	1 M €	-4.8%	1,1 M €	+18.9%	899,9 k €	+15.2%	781,4 k €	+34.0%	583,2 k €	+99.3%	292,7 k €	-15.9%	348 k €	+13.0%	307,9 k €	+26.6%	243,3 k €	+35.0%	180,2 k €	+229%	54,7 k €	-67.3%	167,3 k €	+56.7%	106,8 k €	-3.7%	110,8 k €	+35.7%	81,7 k €	+125%	36,3 k €
Total assets	2,8 M €	+6.5%	2,6 M €	-0.5%	2,6 M €	-2.4%	2,7 M €	+57.7%	1,7 M €	+119%	774,6 k €	+3.3%	749,5 k €	-14.1%	872,4 k €	-4.8%	916,1 k €	+51.6%	604,5 k €	+8.2%	558,8 k €	-8.2%	608,7 k €	-1.3%	616,8 k €	+405%	122,3 k €	-6.3%	130,5 k €	+197%	43,9 k €
Cash	334,4 k €	+2924%	11,1 k €	-26.0%	14,9 k €	-63.6%	41,1 k €	+9789%	415,6 €	-98.9%	37,3 k €	-24.1%	49,1 k €	+168%	18,3 k €	-48.0%	35,2 k €	+201%	11,7 k €	-76.3%	49,2 k €	-2.4%	50,4 k €	-68.0%	157,8 k €	+74.8%	90,3 k €	+208%	29,3 k €	+539%	4,6 k €
Debts	1,7 M €	+14.7%	1,5 M €	-10.3%	1,7 M €	-9.8%	1,9 M €	+68.3%	1,1 M €	+131%	480,9 k €	+22.2%	393,7 k €	-30.2%	564,1 k €	-16.1%	672,6 k €	+59.6%	421,3 k €	-16.4%	504,1 k €	+14.3%	440,9 k €	-13.5%	509,9 k €	+4432%	11,3 k €	-76.9%	48,6 k €	+541%	7,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

De Pape Sarah

Director · since 20 décembre 2012

Active

De Muynck Luc

Director · since 15 janvier 2008

Active

Ended mandates

Sarah De Pape

Manager · since 20 décembre 2012

Ended

Luc De Muynck

Manager · since 15 janvier 2008

Ended

Luc De Muynck

Manager

Ended

Sarah De Pape

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Salu● Active	0759.404.585

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2026	14/07/2025	12/07/2024	27/07/2023	23/09/2022	12/08/2021
General meeting	06/08/2026	30/06/2025	30/06/2024	30/06/2023	01/08/2022	15/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/08/2026	07/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	14/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	12/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	01/08/2022	23/09/2022	Dutch	PDF
Micro model	31/12/2020	15/07/2021	12/08/2021	Dutch	PDF
Micro model	31/12/2019	12/05/2020	19/05/2020	Dutch	PDF
Micro model	31/12/2018	14/05/2019	16/05/2019	Dutch	PDF
Micro model	31/12/2017	27/04/2018	03/05/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	18/03/2014	03/04/2014	Dutch	PDF
Abridged model	31/12/2012	15/03/2013	02/04/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	25/05/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	17/05/2010	Dutch	PDF
Abridged model	31/12/2008	06/05/2009	11/05/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

De Pape Sarah

Director · since 20 décembre 2012

Active

De Muynck Luc

Director · since 15 janvier 2008

Active

Ended mandates

Sarah De Pape

Manager · since 20 décembre 2012

Ended

Luc De Muynck

Manager · since 15 janvier 2008

Ended

Luc De Muynck

Manager

Ended

Sarah De Pape

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/03/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/11/2018
KAPITAAL - AANDELEN
PDF
Registered office28/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/02/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other01/02/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025222,6 k €↑
2024
Annual accounts 2024125 k €↑
2023
Annual accounts 2023118,5 k €↓
2022
Annual accounts 2022198,2 k €↑
2021
Annual accounts 2021120,2 k €↑
2018
Annual accounts 201855,3 k €↑
2017
Annual accounts 201740,1 k €↓
2016
Annual accounts 201664,6 k €↑
2015
Annual accounts 201563,1 k €↑
2014
Annual accounts 201414,8 k €↑
2013
Annual accounts 201311,4 k €↓
2012
Annual accounts 201263,6 k €↑
2011
Annual accounts 2011-4,1 k €↓
2010
Annual accounts 201029,1 k €↓
2009
Annual accounts 200945,5 k €↑
2008
Annual accounts 200823,9 k €
23/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXILO

Overview

What does EXILO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline