ACTIVE

RGS MACHINING & COMPONENTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

95,3 €

-99.0% YoY

Gross margin

318,1 k €

-1.2% YoY

Equity

25,8 k €

+0.4% YoY

What does RGS MACHINING & COMPONENTS do?

RGS MACHINING & COMPONENTS is a Private limited company incorporated in 2008. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Villers-le-Bouillet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.229.826

Incorporation

25/01/2008

Legal form

Private limited company

Registered office

Rue de Waremme 123
4530 Villers-le-Bouillet · WallonieSee on map

Contributed capital

13 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

11117

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	318,1 k €	-1.2%	322,1 k €	+15.3%	279,4 k €	+91.8%	145,7 k €	+2746%	-5,5 k €	-155%	-2,2 k €	+83.2%	-12,9 k €	-185%	15,2 k €	+11.6%	13,6 k €	+11.7%	12,2 k €	+52.3%	8 k €	-57.5%	18,9 k €	+77.1%	10,6 k €	+272%	-6,2 k €	-128%	22,2 k €	+38.2%	16,1 k €	-46.0%	29,7 k €
EBITDA	50,2 k €	-12.8%	57,5 k €	-10.9%	64,5 k €	+198%	21,6 k €	+411%	-7 k €	-93.2%	-3,6 k €	+74.8%	-14,3 k €	-203%	13,9 k €	+14.7%	12,1 k €	+12.5%	10,8 k €	+59.1%	6,8 k €	-61.5%	17,5 k €	+106%	8,5 k €	+214%	-7,5 k €	-141%	18,4 k €	+17.2%	15,7 k €	-45.5%	28,7 k €
Operating result	9,2 k €	-54.5%	20,2 k €	-43.2%	35,6 k €	+607%	5 k €	+172%	-7 k €	-89.2%	-3,7 k €	+74.9%	-14,7 k €	-211%	13,2 k €	+74.0%	7,6 k €	+16.9%	6,5 k €	+266%	-3,9 k €	-158%	6,7 k €	+294%	-3,5 k €	+81.1%	-18,3 k €	-341%	7,6 k €	-9.0%	8,3 k €	-44.7%	15,1 k €
Net result	95,3 €	-99.0%	9,5 k €	-63.3%	25,9 k €	+1598%	1,5 k €	+120%	-7,6 k €	-81.1%	-4,2 k €	+72.7%	-15,3 k €	-259%	9,6 k €	+60.8%	6 k €	+17.1%	5,1 k €	+191%	-5,6 k €	-232%	4,3 k €	+169%	-6,2 k €	+69.6%	-20,3 k €	-484%	5,3 k €	+6.9%	4,9 k €	-55.5%	11,1 k €
Balance sheet
Equity	25,8 k €	+0.4%	25,7 k €	+58.8%	16,2 k €	+266%	-9,7 k €	+13.6%	-11,3 k €	-1.5%	-11,1 k €	-60.4%	-6,9 k €	-182%	8,4 k €	+797%	-1,2 k €	+83.2%	-7,2 k €	+41.5%	-12,3 k €	-84.6%	-6,7 k €	+39.0%	-10,9 k €	-129%	-4,8 k €	-131%	15,5 k €	+51.6%	10,2 k €	+40.2%	7,3 k €
Total assets	242,5 k €	-7.4%	261,9 k €	+0.8%	259,9 k €	-4.6%	272,5 k €	+7434%	3,6 k €	-23.2%	4,7 k €	+126%	2,1 k €	-84.5%	13,4 k €	+32.2%	10,2 k €	-11.3%	11,5 k €	-21.9%	14,7 k €	-49.2%	28,9 k €	-28.5%	40,4 k €	-27.6%	55,8 k €	-37.2%	88,9 k €	+50.0%	59,3 k €	-15.1%	69,8 k €
Cash	68,3 k €	+57.7%	43,3 k €	-53.9%	94 k €	-12.6%	107,6 k €	+8307%	1,3 k €	+64.9%	775,8 €	+293%	197,3 €	-97.7%	8,6 k €	+114%	4 k €	+345%	904,6 €	+54.1%	587 €	-83.3%	3,5 k €	-9.2%	3,9 k €	-69.8%	12,8 k €	-54.9%	28,4 k €	+28.7%	22,1 k €	-17.7%	26,8 k €
Debts	213,6 k €	-8.3%	232,8 k €	-3.7%	241,7 k €	-14.0%	281 k €	+1788%	14,9 k €	-5.9%	15,8 k €	+75.6%	9 k €	+79.2%	5 k €	-55.8%	11,4 k €	-38.1%	18,4 k €	-31.4%	26,8 k €	-24.5%	35,5 k €	-30.9%	51,3 k €	-15.3%	60,6 k €	-16.8%	72,9 k €	+48.5%	49,1 k €	-21.6%	62,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Genten

Director · since 17 mars 2022 · 0416.707.446

Represented by Bruno Genten

Active

R&B CONSULTING

Director · since 17 mars 2022 · 0876.649.673

Represented by Willem Reynaerts

Active

Ended mandates

Genten

Director · since 17 mars 2022 · 0416.707.446

Represented by Bruno Genten

Ended

Genten

Director · since 17 mars 2022 · 0416.707.446

Represented by Bruno Genten

Ended

R&B CONSULTING

Director · since 17 mars 2022 · 0876.649.673

Represented by Willem Reynaerts

Ended

R&B CONSULTING

Director · since 17 mars 2022 · 0876.649.673

Represented by Wim Reynaerts

Ended

At this address

Other companies at this address

Company	CBE no.
FALLAIS INTERNATIONAL● Active	0835.198.011
FRG● Active	0772.454.550
NMG INTERNATIONAL● Active	0534.957.077
RGB CASTINGS● Active	0885.812.017
RG-IMMO● Active	0736.842.880

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	28/08/2025	17/06/2024	14/06/2023	11/08/2022	29/06/2021
General meeting	07/04/2026	19/05/2025	20/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/04/2026	05/05/2026	French	PDF
Micro model	31/12/2024	19/05/2025	28/08/2025	French	PDF
Micro model	31/12/2023	20/05/2024	17/06/2024	French	PDF
Micro model	31/12/2022	15/05/2023	14/06/2023	French	PDF
Micro model	31/12/2021	16/05/2022	11/08/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	20/05/2019	05/06/2019	Dutch	PDF
Micro model	31/12/2017	22/05/2018	05/07/2018	Dutch	PDF
Micro model	31/12/2016	15/05/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	23/05/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	17/06/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Genten

Director · since 17 mars 2022 · 0416.707.446

Represented by Bruno Genten

Active

R&B CONSULTING

Director · since 17 mars 2022 · 0876.649.673

Represented by Willem Reynaerts

Active

Ended mandates

Genten

Director · since 17 mars 2022 · 0416.707.446

Represented by Bruno Genten

Ended

Genten

Director · since 17 mars 2022 · 0416.707.446

Represented by Bruno Genten

Ended

R&B CONSULTING

Director · since 17 mars 2022 · 0876.649.673

Represented by Willem Reynaerts

Ended

R&B CONSULTING

Director · since 17 mars 2022 · 0876.649.673

Represented by Wim Reynaerts

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/03/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other27/03/2008
DIVERSEN
PDF
Other05/02/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202595,3 €↓
2024
Annual accounts 20249,5 k €↓
2023
Annual accounts 202325,9 k €↑
2023
Name changeRgs Machining & Components
2022
Annual accounts 20221,5 k €↑
2021
Annual accounts 2021-7,6 k €↓
2021
Name changeSAFRANN
2020
Annual accounts 2020-4,2 k €↑
2019
Annual accounts 2019-15,3 k €↓
2018
Annual accounts 20189,6 k €↑
2017
Annual accounts 20176 k €↑
2016
Annual accounts 20165,1 k €↑
2015
Annual accounts 2015-5,6 k €↓
2014
Annual accounts 20144,3 k €↑
2013
Annual accounts 2013-6,2 k €↑
2012
Annual accounts 2012-20,3 k €↓
2011
Annual accounts 20115,3 k €↑
2010
Annual accounts 20104,9 k €↓
2009
Annual accounts 200911,1 k €
25/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RGS MACHINING & COMPONENTS

Overview

What does RGS MACHINING & COMPONENTS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline