ACTIVE

GRONDWERKEN JOHAN MILLON

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
634,1 k €
+12,0 %over 1 year
Revenue
14,3 M €
+17,0 %over 1 year
Equity
6,2 M €
+11,5 %over 1 year
Workforce
23,2 ETP
+10,5 %over 1 year

Identity

Source · BCE/KBO

GRONDWERKEN JOHAN MILLON is a Private limited company incorporated in 2008. Its main activity is: Site preparation. Its registered office is in Herent. It employs on average 23,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0895.306.139
Incorporation
16/01/2008
Legal form
Private limited company
Registered office
Klein Spekstraat 1
3020 Herent · FlandreSee on map
Contributed capital
200 000,00 €
Latest accounts
30/06/2025
Average workforce
23,2 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue14,3 M €12,2 M €–––
EBITDA1,6 M €1,4 M €1,4 M €1,6 M €1,1 M €
Operating result780,2 k €702,5 k €583,2 k €880,2 k €470,6 k €
Net result634,1 k €566,1 k €862,7 k €676,7 k €416,2 k €
Balance sheet
Equity6,2 M €5,5 M €5 M €4,1 M €3,7 M €
Total assets9,3 M €8,4 M €9,1 M €7,4 M €7,2 M €
Cash1,4 M €1,1 M €1,3 M €1,3 M €1,3 M €
Debts3,1 M €2,8 M €4,1 M €3,3 M €3,4 M €
Other
Workforce23,2 ETP21,0 ETP18,2 ETP17,8 ETP17,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Johan Millon

Director

Active

Ended mandates

Johan Millon

Manager

Ended

Other companies at this address

Klein Spekstraat 1 3020 Herent
CompanyCBE no.
MILLON INVEST● Active
0846.066.266
MILLON VILEVI● Active
1039.244.043

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/01/202630/01/202529/01/202431/01/202327/01/202229/01/2021
General meeting26/12/202527/12/202429/12/202330/12/202231/12/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202526/12/202527/01/2026DutchPDF
Full model30/06/202427/12/202430/01/2025DutchPDF
Abridged model30/06/202329/12/202329/01/2024DutchPDF
Abridged model30/06/202230/12/202231/01/2023DutchPDF
Abridged model30/06/202131/12/202127/01/2022DutchPDF
Abridged model30/06/202030/12/202029/01/2021DutchPDF
Abridged model30/06/201927/12/201931/01/2020DutchPDF
Abridged model30/06/201828/12/201831/01/2019DutchPDF
Abridged model30/06/201729/12/201729/01/2018DutchPDF
Abridged model30/06/201630/12/201610/01/2017DutchPDF
Abridged model30/06/201528/12/201528/01/2016DutchPDF
Abridged model30/06/201426/12/201428/01/2015DutchPDF
Abridged model30/06/201327/12/201306/02/2014DutchPDF
Abridged model30/06/201228/12/201207/02/2013DutchPDF
Abridged model30/06/201130/12/201107/02/2012DutchPDF
Abridged model30/06/201018/01/201109/02/2011DutchPDF
Abridged model30/06/200918/01/201012/02/2010DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Johan Millon

Director

Active

Ended mandates

Johan Millon

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/06/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other07/02/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025634,1 k €↑
  2. 2024
    Annual accounts 2024566,1 k €↓
  3. 2023
    Annual accounts 2023862,7 k €↑
  4. 2022
    Annual accounts 2022676,7 k €↑
  5. 2021
    Annual accounts 2021416,2 k €↓
  6. 2020
    Annual accounts 2020495,3 k €↓
  7. 2019
    Annual accounts 2019517,8 k €↑
  8. 2018
    Annual accounts 2018229 k €↓
  9. 2017
    Annual accounts 2017399,3 k €↑
  10. 2016
    Annual accounts 2016277,1 k €↓
  11. 2015
    Annual accounts 2015397,4 k €↑
  12. 2014
    Annual accounts 2014294,4 k €↑
  13. 2013
    Annual accounts 2013170,2 k €↑
  14. 2012
    Annual accounts 2012120,8 k €↑
  15. 2011
    Annual accounts 201153,8 k €↓
  16. 2010
    Annual accounts 201087,5 k €↓
  17. 2009
    Annual accounts 2009119,4 k €
  18. 16/01/2008
    IncorporationPrivate limited company