ACTIVE

Bricoconsult (SRL)

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

945,9 k €

+2.2% YoY

Revenue

11,4 M €

-4.7% YoY

Equity

6,1 M €

-17.5% YoY

Workforce

23,6 ETP

-11.9% YoY

What does Bricoconsult do?

Bricoconsult is a Private limited company incorporated in 2008. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Edegem. It employs on average 23,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.361.864

Incorporation

30/01/2008

Legal form

Private limited company

Registered office

Boerenlegerstraat 167
2650 Edegem · FlandreSee on map

Contributed capital

400 000,00 €

Latest accounts

31/12/2024

Average workforce

23,6 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	11,4 M €	-4.7%	12 M €	+3.3%	11,6 M €	-9.0%	12,8 M €		–		–		–		–		9,5 M €	+4.3%	9,1 M €		–		–		–		–		–		–		–
EBITDA	1,2 M €	+1.1%	1,2 M €	-20.9%	1,5 M €	-30.7%	2,2 M €	-4.2%	2,3 M €	+41.5%	1,6 M €	+25.1%	1,3 M €	+7.8%	1,2 M €	-1.9%	1,2 M €	+9.8%	1,1 M €	-2.1%	1,2 M €	-16.2%	1,4 M €	+7.2%	1,3 M €	+72.6%	743,1 k €	+90.3%	390,6 k €	+48.1%	263,7 k €	+114%	123,4 k €
Operating result	1,1 M €	+0.8%	1,1 M €	-20.9%	1,4 M €	-33.2%	2,1 M €	-4.8%	2,2 M €	+44.3%	1,6 M €	+29.7%	1,2 M €	+10.3%	1,1 M €	+16.5%	933,1 k €	-5.0%	982,1 k €	-2.4%	1 M €	-17.6%	1,2 M €	+13.4%	1,1 M €	+195%	364,5 k €	+2134%	-17,9 k €	-111%	163,4 k €	+2031%	-8,5 k €
Net result	945,9 k €	+2.2%	925,9 k €	-22.8%	1,2 M €	-29.0%	1,7 M €	-5.9%	1,8 M €	+57.5%	1,1 M €	+28.8%	885,6 k €	+16.4%	760,6 k €	+24.0%	613,5 k €	-7.2%	661,3 k €	-12.9%	758,8 k €	+1.3%	749,1 k €	+13.7%	659,1 k €	+209%	213,3 k €	+548%	-47,6 k €	-136%	130,9 k €	+479%	-34,6 k €
Balance sheet
Equity	6,1 M €	-17.5%	7,4 M €	+14.3%	6,5 M €	+2.8%	6,3 M €	+20.0%	5,3 M €	+27.6%	4,1 M €	+20.9%	3,4 M €	+12.8%	3 M €	+22.1%	2,5 M €	-19.2%	3,1 M €	+27.6%	2,4 M €	+23.7%	1,9 M €	+63.0%	1,2 M €	+79.6%	662 k €	+47.5%	448,7 k €	-9.6%	496,4 k €	+35.8%	365,4 k €
Total assets	6,6 M €	-18.1%	8 M €	+11.8%	7,2 M €	-2.3%	7,4 M €	+10.5%	6,7 M €	+26.7%	5,3 M €	+0.6%	5,2 M €	+22.8%	4,3 M €	-5.4%	4,5 M €	-4.3%	4,7 M €	+2.6%	4,6 M €	+25.8%	3,6 M €	-39.3%	6 M €	+8.0%	5,5 M €	+57.8%	3,5 M €	+92.3%	1,8 M €	+0.6%	1,8 M €
Cash	1,5 M €	-32.5%	2,2 M €	+44.4%	1,5 M €	+188%	520,9 k €	-72.4%	1,9 M €	+97.4%	957,4 k €	+138%	401,7 k €	-55.5%	903 k €	+18.9%	759,4 k €	-15.9%	903,4 k €	+14.7%	787,6 k €	+193%	269,1 k €	+157%	104,7 k €	-67.1%	317,8 k €	+37.4%	231,3 k €	+61.9%	142,9 k €	+109%	68,5 k €
Debts	477 k €	-25.0%	636,2 k €	-10.9%	713,8 k €	-32.3%	1,1 M €	-24.5%	1,4 M €	+23.0%	1,1 M €	-37.3%	1,8 M €	+47.3%	1,2 M €	-38.5%	2 M €	+22.2%	1,6 M €	-24.1%	2,2 M €	+28.6%	1,7 M €	-65.0%	4,8 M €	-1.7%	4,9 M €	+58.7%	3,1 M €	+131%	1,3 M €	-8.3%	1,4 M €
Other
Workforce	23,6 ETP	-11.9%	26,8 ETP	+2.7%	26,1 ETP	-8.1%	28,4 ETP	+0.4%	28,3 ETP	+4.8%	27,0 ETP	-10.3%	30,1 ETP	+9.1%	27,6 ETP	+10.8%	24,9 ETP	+10.7%	22,5 ETP	-6.3%	24,0 ETP	-0.4%	24,1 ETP	+2.6%	23,5 ETP	+34.3%	17,5 ETP	+80.4%	9,7 ETP	+26.0%	7,7 ETP	+28.3%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Jan Van de Mierop

Director · since 30 janvier 2008

Active

Ended mandates

Jan Van de Mierop

Manager · since 30 janvier 2008

Ended

At this address

Other companies at this address

Company	CBE no.
GUMMO● Active	0444.460.235
GUMMO EENHEID● Active	0541.785.877

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2025	20/06/2024	30/08/2023	01/08/2022	31/08/2021	16/07/2020
General meeting	20/06/2025	30/05/2024	30/06/2023	27/05/2022	27/05/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	20/06/2025	17/07/2025	Dutch	PDF
Full model	31/12/2023	30/05/2024	20/06/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Full model	31/12/2021	27/05/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	16/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	29/08/2018	Dutch	PDF
Full model	31/12/2016	16/06/2017	13/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	27/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Jan Van de Mierop

Director · since 30 janvier 2008

Active

Ended mandates

Jan Van de Mierop

Manager · since 30 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/09/2023
MAATSCHAPPELIJKE ZETEL
PDF
Other30/04/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office26/06/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other01/02/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024945,9 k €↑
2023
Annual accounts 2023925,9 k €↓
2022
Annual accounts 20221,2 M €↓
2021
Annual accounts 20211,7 M €↓
2020
Annual accounts 20201,8 M €↑
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 2018885,6 k €↑
2017
Annual accounts 2017760,6 k €↑
2016
Annual accounts 2016613,5 k €↓
2015
Annual accounts 2015661,3 k €↓
2014
Annual accounts 2014758,8 k €↑
2013
Annual accounts 2013749,1 k €↑
2012
Annual accounts 2012659,1 k €↑
2011
Annual accounts 2011213,3 k €↑
2010
Annual accounts 2010-47,6 k €↓
2009
Annual accounts 2009130,9 k €↑
2008
Annual accounts 2008-34,6 k €
30/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Bricoconsult (SRL)

Overview

What does Bricoconsult do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline