ACTIVE

BUREAU WERION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

89,6 k €

+300.9% YoY

Gross margin

572,9 k €

-1.0% YoY

Equity

418,4 k €

+27.2% YoY

Workforce

3,7 ETP

-14.0% YoY

What does BUREAU WERION do?

BUREAU WERION is a Public limited company incorporated in 2008. Its main activity is: Life insurance. Its registered office is in Walcourt. It employs on average 3,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.384.432

Incorporation

31/01/2008

Legal form

Public limited company

Registered office

Rue de la Montagne(Wal) 14
5650 Walcourt · WallonieSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Average workforce

3,7 ETP

Activities (NACE)

65112Life insurance· main 65112Life insurance 66220Activities of insurance agents and brokers 66220Activities of insurance agents and brokers

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	572,9 k €	-1.0%	578,6 k €	+14.9%	503,5 k €	+5.3%	478,3 k €	+7.5%	444,7 k €	+104%	218,3 k €	+91.0%	114,3 k €	+5.6%	108,2 k €	-35.0%	166,4 k €	+1.6%	163,9 k €	+4.3%	157,1 k €	-12.0%	178,6 k €	-21.2%	226,5 k €	+34.4%	168,5 k €	-25.2%	225,2 k €
EBITDA	310 k €	+34.0%	231,3 k €	-1.0%	233,8 k €	+6.9%	218,7 k €	+25.0%	175 k €	-8.3%	190,8 k €	+70.6%	111,8 k €	+3.5%	108,1 k €	-1.7%	109,9 k €	+4.2%	105,5 k €	+9.4%	96,5 k €	-18.2%	118 k €	+8.8%	108,5 k €	-10.3%	120,9 k €	-8.5%	132,2 k €
Operating result	173,3 k €	+115%	80,6 k €	-24.2%	106,3 k €	+14.2%	93 k €	+61.4%	57,7 k €	-61.8%	150,8 k €	+110%	71,8 k €	+5.5%	68,1 k €	-2.6%	69,9 k €	+13.6%	61,5 k €	+17.3%	52,5 k €	-24.8%	69,8 k €	+15.7%	60,3 k €	-3.0%	62,2 k €	-21.4%	79,1 k €
Net result	89,6 k €	+301%	22,4 k €	-54.2%	48,8 k €	+81.1%	26,9 k €	+94.7%	13,8 k €	-87.1%	107,2 k €	+246%	31 k €	+132%	13,3 k €	-72.2%	48 k €	+138%	20,2 k €	+275%	5,4 k €	-78.3%	24,8 k €	+108%	11,9 k €	+57.2%	7,6 k €	-74.6%	29,9 k €
Balance sheet
Equity	418,4 k €	+27.2%	328,8 k €	+7.3%	306,5 k €	+10.4%	277,7 k €	+10.7%	250,7 k €	-19.2%	310,3 k €	+5.9%	293,1 k €	+11.8%	262,1 k €	-9.2%	288,8 k €	+12.9%	255,8 k €	+8.6%	235,7 k €	+2.3%	230,3 k €	+2.1%	225,4 k €	-0.0%	225,5 k €	+3.5%	217,9 k €
Total assets	859,4 k €	-9.7%	951,7 k €	-6.8%	1 M €	-4.7%	1,1 M €	+2.3%	1 M €	-14.7%	1,2 M €	-6.2%	1,3 M €	-1.2%	1,3 M €	-0.5%	1,3 M €	-3.8%	1,4 M €	-2.7%	1,4 M €	-3.6%	1,5 M €	-2.5%	1,5 M €	-5.8%	1,6 M €	-1.2%	1,6 M €
Cash	13,7 k €	-69.4%	44,8 k €	+20.0%	37,4 k €	+210%	12,1 k €	-28.1%	16,8 k €	+7625%	217,3 €	+132%	93,9 €	+147%	37,9 €	-91.3%	438,4 €	+293%	111,7 €	-65.4%	323,1 €	+11.0%	291,1 €	-2.9%	299,9 €	-61.5%	778,9 €	+622%	107,9 €
Debts	400,7 k €	-29.2%	566,2 k €	-17.3%	684,8 k €	-9.8%	759,3 k €	-0.5%	763,3 k €	-4.3%	797,5 k €	-11.0%	895,7 k €	-5.0%	943,3 k €	+2.2%	923,2 k €	-8.6%	1 M €	-5.2%	1,1 M €	-5.6%	1,1 M €	-3.7%	1,2 M €	-11.3%	1,3 M €	-2.0%	1,3 M €
Other
Workforce	3,7 ETP	-14.0%	4,3 ETP	+13.2%	3,8 ETP	-11.6%	4,3 ETP	-20.4%	5,4 ETP	+500%	0,9 ETP		–		0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

WERION

Director · 0456.629.775

Represented by Bosmans Sébastien

Active

Ended mandates

WERION

Director · since 31 janvier 2020 · 0456.629.775

Represented by Bosmans SÉBASTIEN

Ended

SNC SA

Managing director · since 12 juin 2015 · until 11 juin 2021

Represented by Christian Bosmans

Ended

Sébastien Bosmans

Director · since 30 juin 2013 · until 14 juin 2019

Ended

Sébastien Bosmans

Director · since 30 juin 2013 · until 30 juin 2019

Ended

At this address

Other companies at this address

Company	CBE no.
GROUPE BOSMANS● Active	0695.943.326
WERION● Active	0456.629.775

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	24/07/2025	23/07/2024	31/07/2023	08/07/2022	30/07/2021
General meeting	04/06/2026	23/06/2025	23/06/2024	25/07/2023	10/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	05/06/2026	French	PDF
Abridged model	31/12/2024	23/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	23/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	25/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	29/07/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	05/03/2018	04/04/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	25/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

WERION

Director · 0456.629.775

Represented by Bosmans Sébastien

Active

Ended mandates

WERION

Director · since 31 janvier 2020 · 0456.629.775

Represented by Bosmans SÉBASTIEN

Ended

SNC SA

Managing director · since 12 juin 2015 · until 11 juin 2021

Represented by Christian Bosmans

Ended

Sébastien Bosmans

Director · since 30 juin 2013 · until 14 juin 2019

Ended

Sébastien Bosmans

Director · since 30 juin 2013 · until 30 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2018
DENOMINATION - DEMISSIONS, NOMINATIONS - DIVERS
PDF
Restructuring20/03/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates14/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,6 k €↑
2024
Annual accounts 202422,4 k €↓
2023
Annual accounts 202348,8 k €↑
2022
Annual accounts 202226,9 k €↑
2021
Annual accounts 202113,8 k €↓
2017
Annual accounts 2017107,2 k €↑
2016
Annual accounts 201631 k €↑
2015
Annual accounts 201513,3 k €↓
2014
Annual accounts 201448 k €↑
2013
Annual accounts 201320,2 k €↑
2012
Annual accounts 20125,4 k €↓
2011
Annual accounts 201124,8 k €↑
2010
Annual accounts 201011,9 k €↑
2009
Annual accounts 20097,6 k €↓
2008
Annual accounts 200829,9 k €
31/01/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUREAU WERION

Overview

What does BUREAU WERION do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline