PLAN M
0895.405.713 · rovalta.com · 21/09/2026
ACTIVE
PLAN M
Financial year 2024 · closed on 31/12/2024
Net result
6,7 k €
+146.7% YoY
Gross margin
17,8 k €
+811.7% YoY
Equity
40,1 k €
+19.9% YoY
Overview
What does PLAN M do?
PLAN M is a Private limited company incorporated in 2008. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Hasselt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.405.713
Incorporation
01/02/2008
Legal form
Private limited company
Registered office
Hoogheide 48
3511 Hasselt · FlandreSee on map
3511 Hasselt · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy70200Management consultancy activities70220Business and other management consultancy activities82100Office administrative and support activities82110Combined office administrative service activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 17,8 k € | +812% | -2,5 k € | -120% | 12,4 k € | -43.2% | 21,8 k € | +99.1% | 11,0 k € | -25.2% | 14,7 k € | -66.7% | 44,1 k € | +1026% | -4,8 k € | -111% | 41,7 k € | +55.2% | 26,8 k € | +436% | -8,0 k € | -158% | 13,8 k € | -51.6% | 28,4 k € | +116% | 13,1 k € | +1829% | -759,5 € | -104% | 17,3 k € | -40.7% | 29,1 k € |
| EBITDA | 16,4 k € | +424% | -5,1 k € | -152% | 9,7 k € | -52.7% | 20,4 k € | +99.8% | 10,2 k € | -28.2% | 14,2 k € | -50.4% | 28,7 k € | +651% | -5,2 k € | -113% | 41,1 k € | +58.5% | 25,9 k € | +392% | -8,9 k € | -170% | 12,7 k € | -52.7% | 26,9 k € | +124% | 12,0 k € | +776% | -1,8 k € | -111% | 16,5 k € | -41.1% | 28,0 k € |
| Operating result | 7,9 k € | +160% | -13,2 k € | -563% | 2,9 k € | -80.4% | 14,6 k € | +472% | 2,6 k € | -58.4% | 6,1 k € | -69.9% | 20,4 k € | +246% | -14,0 k € | -149% | 28,8 k € | +50.8% | 19,1 k € | +266% | -11,5 k € | -217% | 9,8 k € | -55.2% | 21,9 k € | +170% | 8,1 k € | +244% | -5,6 k € | -145% | 12,6 k € | -49.8% | 25,1 k € |
| Net result | 6,7 k € | +147% | -14,3 k € | -1813% | 832,2 € | -90.4% | 8,6 k € | +1011% | 776,4 € | -68.5% | 2,5 k € | -82.9% | 14,4 k € | +191% | -15,9 k € | -200% | 16,0 k € | +10.4% | 14,5 k € | +214% | -12,8 k € | -352% | 5,1 k € | -62.6% | 13,6 k € | +109% | 6,5 k € | +146% | -14,2 k € | -320% | 6,5 k € | -59.5% | 16,0 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 40,1 k € | +19.9% | 33,4 k € | -29.9% | 47,7 k € | +1.8% | 46,9 k € | -13.6% | 54,3 k € | +1.5% | 53,5 k € | +4.8% | 51,0 k € | +39.4% | 36,6 k € | -30.3% | 52,5 k € | +43.9% | 36,5 k € | +60.1% | 22,8 k € | -37.3% | 36,4 k € | +13.3% | 32,1 k € | +66.1% | 19,3 k € | +50.6% | 12,8 k € | -52.6% | 27,1 k € | +26.5% | 21,4 k € |
| Total assets | 48,8 k € | +0.6% | 48,4 k € | -29.8% | 69,0 k € | -6.9% | 74,1 k € | +15.3% | 64,3 k € | +5.5% | 61,0 k € | -2.9% | 62,8 k € | +14.0% | 55,0 k € | -28.0% | 76,5 k € | +21.5% | 63,0 k € | +107% | 30,4 k € | -28.9% | 42,7 k € | +11.5% | 38,3 k € | +48.4% | 25,8 k € | +55.2% | 16,6 k € | -58.8% | 40,5 k € | +5.2% | 38,5 k € |
| Cash | 6,5 k € | -57.5% | 15,3 k € | -0.3% | 15,3 k € | -34.3% | 23,3 k € | +54.8% | 15,1 k € | +0.8% | 15,0 k € | +83.3% | 8,2 k € | +9.9% | 7,4 k € | -73.2% | 27,7 k € | +49.0% | 18,6 k € | +129% | 8,1 k € | -24.6% | 10,7 k € | +216% | 3,4 k € | -62.3% | 9,0 k € | +207% | 2,9 k € | -73.5% | 11,1 k € | -10.5% | 12,4 k € |
| Debts | 8,7 k € | -42.3% | 15,0 k € | -29.7% | 21,3 k € | -21.7% | 27,2 k € | +172% | 10,0 k € | +34.2% | 7,5 k € | -36.5% | 11,8 k € | -36.3% | 18,5 k € | -23.0% | 24,0 k € | +9.4% | 21,9 k € | +189% | 7,6 k € | +19.5% | 6,3 k € | +2.0% | 6,2 k € | -4.3% | 6,5 k € | +70.6% | 3,8 k € | -71.5% | 13,4 k € | -21.8% | 17,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Hilje SIJTZEMA
ActiveMarc Jozef SCHEPERS
ActiveEnded mandates
Hilje Sijtzema
EndedMarc Jozef Schepers
EndedMarc Schepers
EndedMarc Schepers
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2025 | 13/05/2024 | 25/07/2023 | 31/08/2022 | 25/09/2021 | 21/10/2020 |
| General meeting | 30/06/2025 | 03/05/2024 | 15/06/2023 | 13/05/2022 | 14/05/2021 | 08/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 28/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 03/05/2024 | 13/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/06/2023 | 25/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/05/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/05/2021 | 25/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/05/2020 | 21/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/05/2019 | 29/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 16/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/05/2017 | 16/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/05/2015 | 08/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 18/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 08/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 23/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/05/2009 | 20/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Hilje SIJTZEMA
ActiveMarc Jozef SCHEPERS
ActiveEnded mandates
Hilje Sijtzema
EndedMarc Jozef Schepers
EndedMarc Schepers
EndedMarc Schepers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,7 k €↑
- 2023Annual accounts 2023-14,3 k €↓
- 2022Annual accounts 2022832,2 €↓
- 2021Annual accounts 20218,6 k €↑
- 2020Annual accounts 2020776,4 €↓
- 2019Annual accounts 20192,5 k €↓
- 2018Annual accounts 201814,4 k €↑
- 2017Annual accounts 2017-15,9 k €↓
- 2016Annual accounts 201616,0 k €↑
- 2015Annual accounts 201514,5 k €↑
- 2014Annual accounts 2014-12,8 k €↓
- 2013Annual accounts 20135,1 k €↓
- 2012Annual accounts 201213,6 k €↑
- 2011Annual accounts 20116,5 k €↑
- 2010Annual accounts 2010-14,2 k €↓
- 2009Annual accounts 20096,5 k €↓
- 2008Annual accounts 200816,0 k €
- 01/02/2008IncorporationPrivate limited company