ACTIVE

GARAGE PASSION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-75,6 k €-27,5 %over 1 year
Gross margin-10,8 k €-201,5 %over 1 year
Equity213,5 k €-26,2 %over 1 year
Workforce0,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

GARAGE PASSION is a Private limited company incorporated in 2008. Its registered office is in Lasne. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0895.497.466
Incorporation
05/02/2008
Legal form
Private limited company
Registered office
Chemin du Gros Tienne 59
1380 Lasne · WallonieSee on map
Contributed capital
60 259,28 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (4)
  • 100
  • 149
  • 14904
  • 201
Signals
Solid equityGood liquidity

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin-10,8 k €10,6 k €24,9 k €62,5 k €111,8 k €
EBITDA-53 k €-36,2 k €-17,4 k €36,9 k €77,3 k €
Operating result-68,1 k €-51,5 k €-30,1 k €20,4 k €67,7 k €
Net result-75,6 k €-59,3 k €-29,1 k €18,2 k €51,2 k €
Balance sheet
Equity213,5 k €289,1 k €348,4 k €377,5 k €359,3 k €
Total assets544,7 k €539,6 k €653 k €625,6 k €594,1 k €
Cash23,2 k €27,5 k €5,9 k €15 k €68,9 k €
Debts330,1 k €249,2 k €303,6 k €240,2 k €233,4 k €
Other
Workforce0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Hervé DYKMANS

Director

Active

Ended mandates

Hervé Dykmans

Manager

Ended

Other companies at this address

Chemin du Gros Tienne 59 1380 Lasne
CompanyCBE no.
Sophie LIGOT● Active
0553.777.849

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202617/07/202528/08/202430/06/202302/08/202228/06/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/05/202631/07/2026FrenchPDF
Abridged model31/12/202416/05/202517/07/2025FrenchPDF
Abridged model31/12/202317/05/202428/08/2024FrenchPDF
Abridged model31/12/202219/05/202330/06/2023FrenchPDF
Abridged model31/12/202120/05/202202/08/2022FrenchPDF
Abridged model31/12/202021/05/202128/06/2021FrenchPDF
Abridged model31/12/201915/05/202020/07/2020FrenchPDF
Abridged model31/12/201817/05/201902/07/2019FrenchPDF
Abridged model31/12/201718/05/201808/08/2018FrenchPDF
Micro model31/12/201619/05/201717/08/2017FrenchPDF
Abridged model31/12/201520/05/201628/06/2016FrenchPDF
Abridged model31/12/201415/05/201513/08/2015FrenchPDF
Abridged model31/12/201316/05/201423/07/2014FrenchPDF
Abridged model31/12/201217/05/201310/07/2013FrenchPDF
Abridged model31/12/201118/05/201211/06/2012FrenchPDF
Abridged model31/12/201020/05/201127/05/2011FrenchPDF
Abridged modelCorrection31/12/200914/05/201023/05/2011FrenchPDF
Abridged model31/12/200914/05/201017/05/2010FrenchPDF
Abridged model31/12/200815/05/200918/05/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Hervé DYKMANS

Director

Active

Ended mandates

Hervé Dykmans

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other09/10/2020
    MODIFICATION FORME JURIDIQUE - DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares26/02/2016
    CAPITAL, ACTIONS
    PDF
  • Registered office16/11/2015
    SIEGE SOCIAL
    PDF
  • Capital / shares05/08/2013
    OBJET - CAPITAL, ACTIONS
    PDF
  • Capital / shares29/01/2010
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other07/02/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-75,6 k €↓
  2. 2024
    Annual accounts 2024-59,3 k €↓
  3. 2023
    Annual accounts 2023-29,1 k €↓
  4. 2022
    Annual accounts 202218,2 k €↓
  5. 2021
    Annual accounts 202151,2 k €↓
  6. 2020
    Annual accounts 2020148,1 k €↑
  7. 2019
    Annual accounts 201999,7 k €↓
  8. 2018
    Annual accounts 2018109,4 k €↑
  9. 2017
    Annual accounts 201762,9 k €↑
  10. 2016
    Annual accounts 20165,8 k €↑
  11. 2015
    Annual accounts 2015-10,3 k €↑
  12. 2014
    Annual accounts 2014-19,3 k €↑
  13. 2013
    Annual accounts 2013-83,6 k €↓
  14. 2012
    Annual accounts 2012-6,5 k €↓
  15. 2011
    Annual accounts 201114,3 k €↓
  16. 2010
    Annual accounts 201014,8 k €↑
  17. 2009
    Annual accounts 200913,1 k €↑
  18. 2008
    Annual accounts 2008-6,8 k €
  19. 05/02/2008
    IncorporationPrivate limited company