ACTIVE

ONIRYX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result510,6 k €-56,6 %over 1 year

Revenue16,4 M €-6,3 %over 1 year

Equity6,1 M €+9,1 %over 1 year

Workforce40,0 ETP-27,5 %over 1 year

Identity

Source · BCE/KBO

ONIRYX is a Private limited company incorporated in 2008. Its main activity is: Computer programming activities. Its registered office is in Gembloux. It employs on average 40,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0895.561.309
Incorporation: 29/01/2008
Legal form: Private limited company
Registered office: Chaussée de Charleroi 63
5030 Gembloux · WallonieSee on map
Contributed capital: 10 500,00 €
Latest accounts: 31/12/2025
Average workforce: 40,0 ETP

Activities (NACE)

62010Computer programming activities· main 62020Computer consultancy activities 62100Computer programming, consultancy and related activities 62200Computer programming, consultancy and related activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	16,4 M €	-6.3%	17,5 M €	+1.7%	17,2 M €	+4.5%	16,5 M €	+4.2%	15,8 M €
EBITDA	1,2 M €	-43.1%	2,1 M €	+31.4%	1,6 M €	+22.1%	1,3 M €	-18.4%	1,6 M €
Operating result	751,2 k €	-59.8%	1,9 M €	+96.8%	948,5 k €	-31.3%	1,4 M €	-11.8%	1,6 M €
Net result	510,6 k €	-56.6%	1,2 M €	+119%	537,1 k €	-39.9%	892,9 k €	-16.9%	1,1 M €
Balance sheet
Equity	6,1 M €	+9.1%	5,6 M €	+25.0%	4,5 M €	+13.7%	3,9 M €	+29.5%	3 M €
Total assets	10,3 M €	+12.4%	9,1 M €	+3.6%	8,8 M €	+2.9%	8,6 M €	+14.3%	7,5 M €
Cash	523,5 k €	+109%	250,7 k €	-53.0%	533,1 k €	-66.1%	1,6 M €	+20.2%	1,3 M €
Debts	3,6 M €	+21.0%	3 M €	-24.6%	4 M €	-6.5%	4,3 M €	+10.0%	3,9 M €
Other
Workforce	40,0 ETP	-27.5%	55,2 ETP	-26.3%	74,9 ETP	+1.6%	73,7 ETP	+3.4%	71,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BLACKSHEEP TRIBES HOLDING0478.674.313Represented by Geoffroy Fauveaux	MandateManagerlisted until the 2016 accountsendedDirector2024 accountsendedAdministrator - manager2018 accountsended
Christophe PATRIS	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FONDATION Tealium0641.914.227Represented by Geoffroy Fauveaux	Managerlisted until the 2016 accounts
ARIETECH0831.007.314Represented by Cédric Nève de Mévergnies	Manager01/01/2015 → 02/10/2015
COVELIA0830.749.867Represented by Geoffroy Fauveaux	Manager01/01/2015 → 2015 accounts

Other companies at this address

Chaussée de Charleroi 63 5030 Gembloux

Company	CBE no.
BLACKSHEEP TRIBES BELGIUM IMMO● Active	1006.175.654
BLACKSHEEP TRIBES HOLDING● Active	0478.674.313
BOOST US● Liquidation	0728.773.866
CO-BOOST● Active	1008.062.107
FONDATION Tealium● Active	0641.914.227
GENERYX 2● Active	0801.080.438
I-GROOVE● Active	0728.775.450
INNOTOPIA● Active	0749.821.777

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	05/09/2025	27/08/2024	14/07/2023	26/08/2022	10/02/2022
General meeting	26/06/2026	28/08/2025	28/06/2024	30/06/2023	24/06/2022	08/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	30/07/2026	French	PDF
Full model	31/12/2024	28/08/2025	05/09/2025	French	PDF
Full model	31/12/2023	28/06/2024	27/08/2024	French	PDF
Full model	31/12/2022	30/06/2023	14/07/2023	French	PDF
Full model	31/12/2021	24/06/2022	26/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	08/12/2021	10/02/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	09/12/2021	French	PDF
Abridged modelCorrection	31/12/2019	29/06/2020	28/09/2020	French	PDF
Abridged model	31/12/2019	29/06/2020	08/09/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	29/11/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	11/10/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	23/08/2017	French	PDF
Abridged modelCorrection	31/12/2015	24/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2015	24/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	29/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	01/10/2013	08/10/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	05/08/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BLACKSHEEP TRIBES HOLDING0478.674.313Represented by Geoffroy Fauveaux	MandateManagerlisted until the 2016 accountsendedDirector2024 accountsendedAdministrator - manager2018 accountsended
Christophe PATRIS	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FONDATION Tealium0641.914.227Represented by Geoffroy Fauveaux	Managerlisted until the 2016 accounts
ARIETECH0831.007.314Represented by Cédric Nève de Mévergnies	Manager01/01/2015 → 02/10/2015
COVELIA0830.749.867Represented by Geoffroy Fauveaux	Manager01/01/2015 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other03/11/2026
DELEGATION DE POUVOIRS
PDF
Mandates13/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office21/01/2020
SIEGE SOCIAL
PDF
Mandates25/06/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

BLACKSHEEP TRIBES HOLDING

Christophe PATRIS

FONDATION Tealium

COVELIA

ARIETECH

Geoffroy FAUVEAUX

Cédric NEVE

Michaël DEWITTE

BOOST US

Cédric NEVE de MEVERGNIES

2008200920102011201220132014201520162017201820192020202120222023202420252026

ONIRYX

Chaussée de Charleroi 63, 5030 Gembloux

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée de Charleroi 63, 5030 GemblouxCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00363237

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ONIRYXCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00363237

Events

2025
Annual accounts 2025510,6 k €↓
2024
Annual accounts 20241,2 M €↑
2023
Annual accounts 2023537,1 k €↓
2022
Annual accounts 2022892,9 k €↓
2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020391,3 k €↑
2019
Annual accounts 201919,7 k €↓
2018
Annual accounts 2018239,7 k €↑
2017
Annual accounts 201737,4 k €↓
2016
Annual accounts 2016342 k €↑
2015
Annual accounts 2015145,3 k €↓
2014
Annual accounts 2014517,1 k €↑
2013
Annual accounts 201313,7 k €↓
2012
Annual accounts 2012118,2 k €↑
2011
Annual accounts 201154,5 k €↑
2010
Annual accounts 201040,8 k €↑
2009
Annual accounts 200913,1 k €↑
2008
Annual accounts 20087,4 k €
29/01/2008
IncorporationPrivate limited company

ONIRYX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events