ACTIVE

S.D.M.

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,6 M €
+695.7% YoY
Gross margin
1,7 M €
+1051.6% YoY
Equity
1,6 M €
-52.7% YoY

What does S.D.M. do?

S.D.M. is a Private company with limited liability incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Seraing.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.814.893
Incorporation
19/02/2008
Legal form
Private company with limited liability
Registered office
Rue de Tilleur 23
4101 Seraing · WallonieSee on map
Contributed capital
50 534,64 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Joint committees (1)
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201820172016201420132012201120102009
Income statement
Gross margin1,7 M €150,5 k €161,5 k €155,6 k €115,8 k €87,6 k €92,9 k €220,1 k €264,8 k €190,3 k €155,6 k €69,2 k €33,5 k €115,7 k €135,8 k €
EBITDA778,8 k €125,1 k €137,1 k €132,7 k €91,5 k €51,4 k €72,3 k €117,9 k €163,8 k €96,8 k €134,5 k €60 k €29,4 k €112 k €129,4 k €
Operating result731,9 k €84,7 k €98,7 k €94,3 k €52 k €12 k €34,7 k €67,8 k €106,5 k €41 k €84,6 k €24,1 k €-8,2 k €102,1 k €121,2 k €
Net result1,6 M €205,7 k €58 k €651,7 k €1,2 M €19 k €319,8 k €53,9 k €63,4 k €80,1 k €40,1 k €-2,2 k €-37,2 k €166 k €344,5 k €
Balance sheet
Equity1,6 M €3,4 M €3,2 M €3,1 M €2,5 M €1,3 M €1,2 M €897,3 k €780,4 k €513,5 k €433,5 k €393,3 k €395,5 k €428 k €356,9 k €
Total assets6,1 M €4,4 M €4,4 M €4,8 M €4,5 M €5,2 M €2,5 M €3,4 M €3,5 M €3,6 M €3,7 M €3,4 M €3,4 M €2,5 M €1,1 M €
Cash1,1 M €70,8 k €114,8 k €37,6 k €137,7 k €562,4 k €43,4 k €3,6 k €13,9 k €31,9 k €19,1 k €199,7 k €214 k €261,7 k €122,8 k €
Debts4,4 M €908,7 k €1,1 M €1,6 M €1,9 M €3,9 M €1,2 M €2,4 M €2,6 M €3,1 M €3,2 M €3 M €3 M €2,1 M €751,7 k €
Other
Workforce––––––0,4 ETP0,8 ETP1,0 ETP0,6 ETP0,2 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Stéphane DELEUZE

Administrator - manager · since 03 février 2008

Active

Ended mandates

Michel DELEUZE

Director · since 01 juillet 2008

Ended
Michel DELEUZE

Manager · since 01 juillet 2008

Ended
Stéphane DELEUZE

Administrator - manager · since 13 février 2008

Ended
Stéphane DELEUZE

Manager · since 13 février 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
EMUREF● Active
0439.342.296
HOLDING WAUTERS● Active
1016.509.718
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202631/07/202524/07/202420/10/202327/07/202216/07/2021
General meeting30/06/202630/06/202530/06/202402/10/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202609/07/2026FrenchPDF
Abridged model31/12/202430/06/202531/07/2025FrenchPDF
Abridged model31/12/202330/06/202424/07/2024FrenchPDF
Abridged model31/12/202202/10/202320/10/2023FrenchPDF
Abridged model31/12/202109/06/202227/07/2022FrenchPDF
Abridged model31/12/202010/06/202116/07/2021FrenchPDF
Abridged model31/12/201931/07/202028/09/2020FrenchPDF
Abridged model31/12/201813/06/201903/07/2019FrenchPDF
Abridged model31/12/201701/06/201808/06/2018FrenchPDF
Abridged model31/12/201609/06/201713/09/2017FrenchPDF
Abridged model31/12/201509/06/201631/08/2016FrenchPDF
Abridged model31/12/201411/06/201518/12/2015FrenchPDF
Abridged model31/12/201319/05/201418/07/2014FrenchPDF
Abridged model31/12/201205/04/201311/07/2013FrenchPDF
Abridged model31/12/201114/06/201225/07/2012FrenchPDF
Abridged model31/12/201009/06/201118/07/2011FrenchPDF
Abridged model31/12/200910/06/201022/07/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Stéphane DELEUZE

Administrator - manager · since 03 février 2008

Active

Ended mandates

Michel DELEUZE

Director · since 01 juillet 2008

Ended
Michel DELEUZE

Manager · since 01 juillet 2008

Ended
Stéphane DELEUZE

Administrator - manager · since 13 février 2008

Ended
Stéphane DELEUZE

Manager · since 13 février 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring28/07/2020
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/01/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other31/10/2013
    DIVERS
    PDF
  • Restructuring31/10/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring01/07/2013
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates02/04/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/07/2012
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,6 M €↑
  2. 2024
    Annual accounts 2024205,7 k €↑
  3. 2023
    Annual accounts 202358 k €↓
  4. 2022
    Annual accounts 2022651,7 k €↓
  5. 2021
    Annual accounts 20211,2 M €↑
  6. 2020
    Annual accounts 202019 k €↓
  7. 2018
    Annual accounts 2018319,8 k €↑
  8. 2017
    Annual accounts 201753,9 k €↓
  9. 2016
    Annual accounts 201663,4 k €↓
  10. 2014
    Annual accounts 201480,1 k €↑
  11. 2013
    Annual accounts 201340,1 k €↑
  12. 2012
    Annual accounts 2012-2,2 k €↑
  13. 2011
    Annual accounts 2011-37,2 k €↓
  14. 2010
    Annual accounts 2010166 k €↓
  15. 2009
    Annual accounts 2009344,5 k €
  16. 19/02/2008
    IncorporationPrivate company with limited liability