ZENEGO
0895.940.401 · rovalta.com · 23/09/2026
NORMAL SITUATION
ZENEGO
Financial year 2022 · closed on 07/10/2022
Net result
-4,5 k €
-110.3% YoY
Gross margin
-4,3 k €
-106.2% YoY
Equity
25 k €
-99.3% YoY
Company — Normal situation.
Overview
What does ZENEGO do?
ZENEGO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.940.401
Legal form
Private company with limited liability
Contributed capital
25 000,00 €
Latest accounts
07/10/2022
Joint committees (1)
- 314
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -4,3 k € | -106% | 69,4 k € | -97.8% | 3,2 M € | +3141% | 98,8 k € | -17.4% | 119,7 k € | +7.3% | 111,5 k € | +126% | 49,4 k € | +0.6% | 49,1 k € | +68.9% | 29,1 k € | +6.1% | 27,4 k € | -32.8% | 40,7 k € | -19.1% | 50,3 k € | -17.7% | 61,1 k € | +50.4% | 40,6 k € | -15.5% | 48,1 k € |
| EBITDA | -4,4 k € | -107% | 66,7 k € | -97.9% | 3,2 M € | +3238% | 95,7 k € | -17.6% | 116,1 k € | +7.4% | 108,1 k € | +129% | 47,2 k € | -1.0% | 47,7 k € | +81.0% | 26,3 k € | +15.9% | 22,7 k € | -41.9% | 39,1 k € | -17.4% | 47,4 k € | -10.7% | 53,1 k € | +40.4% | 37,8 k € | +107% | 18,3 k € |
| Operating result | -4,4 k € | -107% | 66,7 k € | -97.9% | 3,2 M € | +4469% | 69,5 k € | -22.4% | 89,7 k € | +5.3% | 85,1 k € | +535% | -19,6 k € | -160% | 32,9 k € | +193% | 11,2 k € | +103% | 5,5 k € | -81.0% | 29,1 k € | +11.6% | 26,1 k € | -19.2% | 32,3 k € | +42.7% | 22,6 k € | +234% | -16,9 k € |
| Net result | -4,5 k € | -110% | 43,6 k € | -98.5% | 2,9 M € | +1523% | 177,7 k € | +21.6% | 146,1 k € | +28.6% | 113,6 k € | +272% | 30,5 k € | -56.5% | 70,3 k € | +36.5% | 51,5 k € | -11.9% | 58,5 k € | +266% | 16 k € | +25.2% | 12,8 k € | -43.8% | 22,7 k € | +119% | 10,4 k € | +139% | -26,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 25 k € | -99.3% | 3,4 M € | +1.3% | 3,4 M € | +142% | 1,4 M € | +10.1% | 1,3 M € | +8.2% | 1,2 M € | +0.4% | 1,2 M € | +2.7% | 1,1 M € | +616% | 158,5 k € | +48.2% | 107 k € | +121% | 48,5 k € | +49.2% | 32,5 k € | +15.1% | 28,2 k € | +225% | 8,7 k € | +615% | -1,7 k € |
| Total assets | 3,7 M € | -0.7% | 3,7 M € | +1.6% | 3,7 M € | +102% | 1,8 M € | +3.4% | 1,8 M € | +2.4% | 1,7 M € | +3.6% | 1,7 M € | +21.5% | 1,4 M € | +196% | 461,6 k € | -6.2% | 491,9 k € | +173% | 179,9 k € | -8.1% | 195,8 k € | +95.6% | 100,1 k € | +57.6% | 63,5 k € | -18.3% | 77,8 k € |
| Cash | 390,8 k € | -20.4% | 491 k € | -78.5% | 2,3 M € | +2606% | 84,5 k € | -32.2% | 124,6 k € | +65.7% | 75,2 k € | +22.7% | 61,3 k € | -35.0% | 94,3 k € | +37.3% | 68,7 k € | +19.9% | 57,3 k € | +390% | 11,7 k € | -18.7% | 14,4 k € | -3.9% | 15 k € | +543% | 2,3 k € | +405% | 461,1 € |
| Debts | 3,7 M € | +1014% | 331,9 k € | +5.0% | 316,2 k € | -25.9% | 426,9 k € | -14.1% | 497,2 k € | -9.9% | 551,8 k € | +11.1% | 496,9 k € | +113% | 233,1 k € | -23.1% | 303,1 k € | -21.2% | 384,9 k € | +199% | 128,6 k € | -21.3% | 163,3 k € | +127% | 71,9 k € | +31.1% | 54,8 k € | -31.0% | 79,5 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,6 ETP | ||||||||||||||
Governance
Board of directors
Seen on filing of 07/10/2022 · 1 active · 3 ended
Active mandates
Luc SERVAIS
ActiveEnded mandates
Luc SERVAIS
EndedLuc SERVAIS
EndedLuc SERVAIS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 11/08/2021 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 07/10/2022 | 31/12/2021 | 10/08/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 10 months | 5 months | 8 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 30/08/2022 | 06/05/2022 | 31/08/2021 | 31/10/2020 | 29/07/2019 |
| General meeting | – | – | – | 20/08/2021 | 30/10/2020 | 29/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 07/10/2022 | — | 30/08/2023 | French | |
| Micro model | 31/12/2021 | — | 30/08/2022 | French | |
| Micro model | 10/08/2021 | — | 06/05/2022 | French | |
| Abridged model | 31/12/2020 | 20/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 30/10/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 29/06/2019 | 29/07/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 29/06/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 29/08/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 13/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 29/08/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 28/08/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/08/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/03/2011 | 27/06/2011 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 07/10/2022 · 1 active · 3 ended
Active mandates
Luc SERVAIS
ActiveEnded mandates
Luc SERVAIS
EndedLuc SERVAIS
EndedLuc SERVAIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Court decision31/10/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Court decision25/08/2021RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Registered office28/05/2018SIEGE SOCIAL
- Mandates18/03/2016DEMISSIONS, NOMINATIONS
- Other22/12/2014OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/12/2012DEMISSIONS, NOMINATIONS
- Registered office18/10/2011SIEGE SOCIAL
- Other04/03/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4,5 k €↓
- 2021Annual accounts 202143,6 k €↓
- 2021Annual accounts 20212,9 M €↑
- 2020Annual accounts 2020177,7 k €↑
- 2019Annual accounts 2019146,1 k €↑
- 2018Annual accounts 2018113,6 k €↑
- 2017Annual accounts 201730,5 k €↓
- 2016Annual accounts 201670,3 k €↑
- 2015Annual accounts 201551,5 k €↓
- 2014Annual accounts 201458,5 k €↑
- 2013Annual accounts 201316 k €↑
- 2012Annual accounts 201212,8 k €↓
- 2011Annual accounts 201122,7 k €↑
- 2010Annual accounts 201010,4 k €↑
- 2009Annual accounts 2009-26,7 k €