ACTIVE

PAYAGE IMMO

Financial year 2025 · Closed on 31/12/2025

Net result24,6 k €-40,3 %over 1 year

Gross margin166,4 k €-11,4 %over 1 year

Equity1,1 M €+2,4 %over 1 year

Identity

Source · BCE/KBO

PAYAGE IMMO is a Private limited company incorporated in 2008. Its main activity is: Development of building projects. Its registered office is in Rumes.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0896.023.741
Incorporation: 26/02/2008
Legal form: Private limited company
Registered office: Rue de Wattimez(T) 46
7618 Rumes · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	166,4 k €	-11.4%	187,8 k €	-40.6%	316 k €	-35.1%	487,1 k €	+86.4%	261,3 k €
EBITDA	139,6 k €	-19.0%	172,3 k €	-43.0%	302,4 k €	-35.2%	466,6 k €	+110%	222 k €
Operating result	39,4 k €	-40.8%	66,6 k €	-66.5%	198,5 k €	-46.4%	370,3 k €	+196%	125,3 k €
Net result	24,6 k €	-40.3%	41,1 k €	-72.0%	146,7 k €	-45.1%	267,1 k €	+230%	80,9 k €
Balance sheet
Equity	1,1 M €	+2.4%	1 M €	+4.1%	998,7 k €	+17.2%	852 k €	+45.7%	585 k €
Total assets	1,4 M €	-2.4%	1,5 M €	-21.4%	1,9 M €	+2.7%	1,8 M €	-17.4%	2,2 M €
Cash	217,5 k €	+105%	105,9 k €	-65.6%	308,1 k €	+684%	39,3 k €	+147%	15,9 k €
Debts	357,3 k €	-14.3%	417 k €	-51.3%	855,6 k €	-10.1%	951,4 k €	-40.5%	1,6 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Caroline PAYAGE	MandateManager12/06/2014 → 2020 accountsended
François PAYAGE	MandateManager12/06/2014 → 2020 accountsended
Rémi PAYAGE	MandateManager12/06/2014 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period
René PAYAGE	Mandate2023 accountsManager2020 accounts
Sandrine DUQUESNE	Mandate2022 accountsManager2020 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2026	22/07/2025	20/08/2024	01/09/2023	23/08/2022	20/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	27/06/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	20/08/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	20/08/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	07/10/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	30/11/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Caroline PAYAGE	MandateManager12/06/2014 → 2020 accountsended
François PAYAGE	MandateManager12/06/2014 → 2020 accountsended
Rémi PAYAGE	MandateManager12/06/2014 → 2020 accountsended

Ended mandates

Director	Mandates in this company	Period
René PAYAGE	Mandate2023 accountsManager2020 accounts
Sandrine DUQUESNE	Mandate2022 accountsManager2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2023
DEMISSIONS, NOMINATIONS
PDF
Other11/07/2014
MODIFICATION OBJET SOCIAL
PDF
Other28/02/2008
Constitution
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

François PAYAGE

Rémi PAYAGE

Caroline PAYAGE

René PAYAGE

Sandrine DUQUESNE

2008200920102011201220132014201520162017201820192020202120222023202420252026

PAYAGE IMMO

Rue de Wattimez(T) 46, 7618 Taintignies

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Wattimez(T) 46, 7618 TaintigniesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00256458

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PAYAGE IMMOCurrent	accounts 2008 → 2025	Accounts 2025 · 2026-00256458

Events

2025
Annual accounts 202524,6 k €↓
2024
Annual accounts 202441,1 k €↓
2023
Annual accounts 2023146,7 k €↓
2022
Annual accounts 2022267,1 k €↑
2021
Annual accounts 202180,9 k €↓
2020
Annual accounts 202094,9 k €↑
2019
Annual accounts 201985 k €↑
2018
Annual accounts 201884,9 k €↑
2017
Annual accounts 201781,1 k €↑
2016
Annual accounts 201675,5 k €↓
2015
Annual accounts 2015103,6 k €↑
2014
Annual accounts 2014-32,3 k €↓
2013
Annual accounts 2013-24,3 k €↓
2012
Annual accounts 20129 k €↑
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 20104,7 k €↑
2009
Annual accounts 20092,9 k €↑
2008
Annual accounts 2008-691 €
26/02/2008
IncorporationPrivate limited company

PAYAGE IMMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events