ACTIVE

OPENMIND

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

80,4 k €

-6.7% YoY

Gross margin

141 k €

-5.2% YoY

Equity

381,1 k €

-12.4% YoY

What does OPENMIND do?

OPENMIND is a Private limited company incorporated in 2008. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Olne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.038.290

Incorporation

11/02/2008

Legal form

Private limited company

Registered office

Hansez(SUPPRIME) 107
4877 Olne · Wallonie

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69209Accounting, bookkeeping and auditing activities; tax consultancy

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	141 k €	-5.2%	148,7 k €	+0.3%	148,3 k €	+38.6%	107 k €	-9.4%	118,1 k €	-22.2%	151,8 k €	+68.3%	90,2 k €	+12.1%	80,5 k €	+5.6%	76,2 k €	+1.9%	74,8 k €	-7.6%	81 k €	+30.5%	62 k €	-11.4%	70 k €	+20.0%	58,3 k €	+27.0%	45,9 k €	+50.1%	30,6 k €	+15.2%	26,6 k €	+36.5%	19,5 k €
EBITDA	140 k €	-4.9%	147,2 k €	+3.6%	142 k €	+33.9%	106 k €	-9.5%	117,2 k €	-22.2%	150,6 k €	+70.1%	88,5 k €	+13.3%	78,1 k €	+12.6%	69,3 k €	-5.9%	73,7 k €	-7.7%	79,8 k €	+36.6%	58,4 k €	-15.0%	68,8 k €	+21.7%	56,5 k €	+25.3%	45,1 k €	+49.7%	30,1 k €	+27.4%	23,6 k €	+21.5%	19,5 k €
Operating result	113,6 k €	-5.1%	119,8 k €	+3.3%	116 k €	+27.2%	91,2 k €	-9.2%	100,5 k €	-24.9%	133,7 k €	+87.2%	71,5 k €	+26.9%	56,3 k €	+11.9%	50,3 k €	-21.9%	64,4 k €	-0.6%	64,8 k €	+52.9%	42,4 k €	-22.5%	54,8 k €	+28.8%	42,5 k €	+32.6%	32,1 k €	+40.5%	22,8 k €	+39.6%	16,3 k €	-13.2%	18,8 k €
Net result	80,4 k €	-6.7%	86,1 k €	-10.3%	96 k €	+36.8%	70,2 k €	-9.4%	77,4 k €	-22.5%	100 k €	+55.2%	64,4 k €	+28.7%	50 k €	+20.2%	41,6 k €	-12.8%	47,7 k €	+4.4%	45,7 k €	+72.5%	26,5 k €	-36.5%	41,7 k €	+41.2%	29,5 k €	+32.6%	22,3 k €	+34.6%	16,6 k €	+42.4%	11,6 k €	-17.1%	14 k €
Balance sheet
Equity	381,1 k €	-12.4%	435,1 k €	+13.3%	384,1 k €	+19.8%	320,7 k €	+9.6%	292,8 k €	+15.4%	253,6 k €	+38.1%	183,7 k €	+19.4%	153,9 k €	+29.5%	118,8 k €	-34.0%	180 k €	+18.2%	152,3 k €	+20.3%	126,5 k €	+15.0%	110 k €	+13.4%	97,1 k €	+42.1%	68,3 k €	+45.9%	46,8 k €	+50.7%	31,1 k €	+53.5%	20,2 k €
Total assets	551,8 k €	-12.0%	626,9 k €	-0.4%	629,3 k €	+6.4%	591,5 k €	+6.6%	554,9 k €	+2.4%	542,1 k €	+10.2%	492 k €	+24.8%	394,3 k €	-5.0%	415,2 k €	+3.2%	402,3 k €	+0.4%	400,5 k €	+97.4%	202,9 k €	+17.8%	172,2 k €	+39.2%	123,7 k €	+6.7%	115,9 k €	+73.0%	67 k €	+21.0%	55,4 k €	+65.5%	33,5 k €
Cash	16,1 k €	-50.2%	32,5 k €	+998%	3 k €	-81.0%	15,5 k €	-14.0%	18,1 k €	-8.5%	19,8 k €	+262%	5,5 k €	+8.3%	5 k €	+24.5%	4 k €	-38.9%	6,6 k €	+542052%	1,2 €	-100.0%	4,1 k €	-84.2%	25,9 k €	+135%	11 k €	-80.9%	57,7 k €	+758%	6,7 k €	+441%	1,2 k €	-93.1%	18 k €
Debts	170,2 k €	-10.9%	191 k €	-21.8%	244,1 k €	-9.4%	269,4 k €	+2.8%	262,2 k €	-9.1%	288,5 k €	-6.4%	308,3 k €	+28.3%	240,4 k €	-18.9%	296,4 k €	+33.3%	222,3 k €	-10.5%	248,3 k €	+225%	76,3 k €	+22.8%	62,2 k €	+133%	26,6 k €	-44.1%	47,6 k €	+136%	20,2 k €	-17.1%	24,3 k €	+83.8%	13,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Philippe Keyeux

Mandate

Active

Ended mandates

Philippe KEYEUX

Manager · since 14 mars 2020

Ended

Sandra GOUVY

Manager · since 01 janvier 2011

Ended

Philippe KEYEUX

Manager · since 11 février 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/08/2026	24/08/2025	01/08/2024	31/08/2023	22/08/2022	07/09/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	22/08/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	24/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	01/08/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	31/07/2021	07/09/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	18/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	26/08/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	06/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	15/08/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	31/07/2014	French	PDF
Abridged modelCorrection	31/12/2012	30/03/2013	16/08/2013	French	PDF
Abridged model	31/12/2012	21/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	18/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Philippe Keyeux

Mandate

Active

Ended mandates

Philippe KEYEUX

Manager · since 14 mars 2020

Ended

Sandra GOUVY

Manager · since 01 janvier 2011

Ended

Philippe KEYEUX

Manager · since 11 février 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares07/02/2014
CAPITAL, ACTIONS
PDF
Mandates17/12/2010
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other07/03/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202580,4 k €↓
2024
Annual accounts 202486,1 k €↓
2023
Annual accounts 202396 k €↑
2022
Annual accounts 202270,2 k €↓
2021
Annual accounts 202177,4 k €↓
2020
Annual accounts 2020100 k €↑
2019
Annual accounts 201964,4 k €↑
2018
Annual accounts 201850 k €↑
2017
Annual accounts 201741,6 k €↓
2016
Annual accounts 201647,7 k €↑
2015
Annual accounts 201545,7 k €↑
2014
Annual accounts 201426,5 k €↓
2013
Annual accounts 201341,7 k €↑
2012
Annual accounts 201229,5 k €↑
2011
Annual accounts 201122,3 k €↑
2010
Annual accounts 201016,6 k €↑
2009
Annual accounts 200911,6 k €↓
2008
Annual accounts 200814 k €
11/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPENMIND

Overview

What does OPENMIND do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline