ACTIVE

SUAMI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
22,7 k €
-26.3% YoY
Revenue
150,2 k €
Equity
161 k €
+16.6% YoY

What does SUAMI do?

SUAMI is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Schilde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.109.952
Incorporation
25/02/2008
Legal form
Private limited company
Registered office
Oudebaan 143
2970 Schilde · FlandreSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70100Activities of head offices70100Activities of head offices
Joint committees (1)
  • 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Revenue150,2 k €–––––––––––––––––
EBITDA36,5 k €32,5 k €57,1 k €57,7 k €18,1 k €926,2 €6,2 k €14,8 k €14,5 k €-28,1 k €20,4 k €34,1 k €92,6 k €73,8 k €59,7 k €62,5 k €40,3 k €19,5 k €
Operating result35,9 k €32,1 k €56,9 k €57,2 k €17,6 k €4 k €14,1 k €740,9 €12,3 k €-30,2 k €18,8 k €34,1 k €92 k €57,9 k €44,1 k €47,7 k €26,8 k €-9,9 k €
Net result22,7 k €30,7 k €38,3 k €38,3 k €8,7 k €-265,9 €7,9 k €-2,8 k €6,9 k €-32,2 k €17,3 k €32,8 k €-70,5 k €29 k €18 k €17 k €12,1 k €-24,1 k €
Balance sheet
Equity161 k €138,1 k €114,2 k €75,9 k €37,2 k €28,4 k €28,7 k €20,8 k €23,6 k €16,7 k €43,9 k €26,6 k €-6,1 k €64,4 k €35,4 k €17,4 k €403 €-11,7 k €
Total assets213,8 k €182,7 k €186,4 k €156,9 k €109,8 k €74,2 k €79,1 k €59,5 k €64,7 k €59,4 k €49,7 k €33,4 k €39,2 k €659,4 k €664,1 k €658,2 k €687,3 k €237,1 k €
Cash––––––––––6 k €2,1 k €2,5 k €776 €4,3 k €9,1 k €68,8 k €20,9 k €
Debts52,8 k €44,6 k €72,2 k €80,9 k €72,6 k €45,8 k €50,4 k €38,6 k €41 k €42,7 k €5,7 k €6,8 k €45,4 k €595,1 k €628,7 k €640,8 k €686,9 k €248,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Samuel Van de Velde

Director · since 25 février 2008

Active

Ended mandates

Samuel VAN DE VELDE

Manager · since 25 février 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
JSSF consult● Active
0768.775.082
PI CAPITAL FUND● Active
0630.730.523
PI CAPITAL GROUP● Active
0656.784.030
PI CAPITAL MANAGEMENT● Active
0629.789.524
THE PRITT BURGERLIJKE MAATSCHAPPIJ● Active
0724.997.992
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/05/202608/07/202528/08/202416/06/202326/07/202207/06/2021
General meeting11/05/202607/07/202504/06/202405/06/202304/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/05/202613/05/2026DutchPDF
Micro model31/12/202407/07/202508/07/2025DutchPDF
Micro model31/12/202304/06/202428/08/2024DutchPDF
Abridged model31/12/202205/06/202316/06/2023DutchPDF
Micro model31/12/202104/06/202226/07/2022DutchPDF
Abridged model31/12/202004/06/202107/06/2021DutchPDF
Abridged model31/12/201904/06/202028/07/2020DutchPDF
Micro model31/12/201804/06/201926/08/2019DutchPDF
Abridged model31/12/201704/06/201831/07/2018DutchPDF
Abridged model31/12/201606/06/201725/07/2017DutchPDF
Abridged model31/12/201504/06/201614/06/2016DutchPDF
Abridged model31/12/201404/06/201526/06/2015DutchPDF
Abridged model31/12/201304/06/201429/08/2014DutchPDF
Abridged model31/12/201204/06/201331/08/2013DutchPDF
Abridged model31/12/201104/06/201230/08/2012DutchPDF
Abridged model31/12/201004/06/201131/08/2011DutchPDF
Abridged model31/12/200904/06/201020/08/2010DutchPDF
Abridged model31/12/200804/06/200911/08/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Samuel Van de Velde

Director · since 25 février 2008

Active

Ended mandates

Samuel VAN DE VELDE

Manager · since 25 février 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other23/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office10/03/2010
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Other11/03/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,7 k €↓
  2. 2024
    Annual accounts 202430,7 k €↓
  3. 2023
    Annual accounts 202338,3 k €↑
  4. 2022
    Annual accounts 202238,3 k €↑
  5. 2021
    Annual accounts 20218,7 k €↑
  6. 2020
    Annual accounts 2020-265,9 €↓
  7. 2019
    Annual accounts 20197,9 k €↑
  8. 2018
    Annual accounts 2018-2,8 k €↓
  9. 2017
    Annual accounts 20176,9 k €↑
  10. 2016
    Annual accounts 2016-32,2 k €↓
  11. 2015
    Annual accounts 201517,3 k €↓
  12. 2014
    Annual accounts 201432,8 k €↑
  13. 2013
    Annual accounts 2013-70,5 k €↓
  14. 2012
    Annual accounts 201229 k €↑
  15. 2011
    Annual accounts 201118 k €↑
  16. 2010
    Annual accounts 201017 k €↑
  17. 2009
    Annual accounts 200912,1 k €↑
  18. 2008
    Annual accounts 2008-24,1 k €
  19. 25/02/2008
    IncorporationPrivate limited company