ACTIVE

PHARMACCUEIL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
105 k €
-21.7% YoY
Gross margin
837,9 k €
-3.4% YoY
Equity
471,5 k €
+3.3% YoY
Workforce
8,0 ETP
-3.6% YoY

What does PHARMACCUEIL do?

PHARMACCUEIL is a Private limited company incorporated in 2008. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Limbourg. It employs on average 8,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.174.684
Incorporation
28/02/2008
Legal form
Private limited company
Registered office
Rue Wilson 4
4830 Limbourg · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores
Joint committees (1)
  • 313
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin837,9 k €867,4 k €859,8 k €771,9 k €807,3 k €697,8 k €614,4 k €339,2 k €339,1 k €353,6 k €346,6 k €322,5 k €311,8 k €280,2 k €198,3 k €145,1 k €260,3 k €
EBITDA332,7 k €365,5 k €368,3 k €317,5 k €376,4 k €298,2 k €212,8 k €116,4 k €142,6 k €157,6 k €159,1 k €147,5 k €150,7 k €120,5 k €97,4 k €64,9 k €146,3 k €
Operating result218,4 k €245,5 k €248,9 k €221,8 k €268,3 k €186,2 k €95,8 k €72,3 k €79 k €90,7 k €87,3 k €78 k €74,9 k €67,1 k €34,7 k €4,6 k €40 k €
Net result105 k €134,2 k €-186,9 k €115 k €153,4 k €95,9 k €12,8 k €25,9 k €35 k €34,6 k €30 k €22,1 k €18,9 k €20,7 k €4,4 k €-19,1 k €-9,7 k €
Balance sheet
Equity471,5 k €456,5 k €357,1 k €544,1 k €430 k €276,6 k €180,7 k €167,9 k €143 k €108,1 k €73,5 k €43,4 k €21,4 k €2,4 k €-18,3 k €-22,7 k €-3,5 k €
Total assets2 M €2,3 M €2,5 M €2,8 M €2,7 M €2,8 M €2,9 M €2,9 M €1,4 M €1,5 M €1,5 M €1,5 M €1,6 M €1,6 M €1,6 M €827,2 k €733,6 k €
Cash247,7 k €155,3 k €198,1 k €183,5 k €164,9 k €109,7 k €137,4 k €80,2 k €114 k €101,8 k €88,7 k €54,9 k €77,7 k €83,8 k €171,9 k €36,8 k €43,9 k €
Debts1,5 M €1,9 M €2,1 M €2,3 M €2,3 M €2,5 M €2,7 M €2,7 M €1,3 M €1,4 M €1,4 M €1,5 M €1,6 M €1,6 M €1,7 M €848,1 k €735,5 k €
Other
Workforce8,0 ETP8,3 ETP8,4 ETP8,2 ETP8,0 ETP7,9 ETP8,6 ETP3,8 ETP3,2 ETP3,1 ETP3,1 ETP3,1 ETP3,2 ETP2,9 ETP2,0 ETP1,7 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Raphaël SCHMITS

Director

Active

Ended mandates

Raphaël SCHMITS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
UNITE PHARMA● Active
0802.877.710
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202625/06/202531/07/202431/07/202322/06/202222/07/2021
General meeting03/06/202610/06/202505/06/202407/06/202301/06/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202503/06/202626/06/2026FrenchPDF
Abridged model31/12/202410/06/202525/06/2025FrenchPDF
Abridged model31/12/202305/06/202431/07/2024FrenchPDF
Abridged model31/12/202207/06/202331/07/2023FrenchPDF
Abridged model31/12/202101/06/202222/06/2022FrenchPDF
Abridged model31/12/202002/06/202122/07/2021FrenchPDF
Abridged model31/12/201903/06/202023/07/2020FrenchPDF
Abridged model31/12/201805/06/201929/07/2019FrenchPDF
Abridged model31/12/201706/06/201806/08/2018FrenchPDF
Abridged model31/12/201607/06/201724/08/2017FrenchPDF
Abridged model31/12/201501/06/201606/08/2016FrenchPDF
Abridged model31/12/201403/06/201513/08/2015FrenchPDF
Abridged model31/12/201304/06/201411/08/2014FrenchPDF
Abridged model31/12/201205/06/201316/07/2013FrenchPDF
Abridged model31/12/201106/06/201230/08/2012FrenchPDF
Abridged model31/12/201001/06/201102/08/2011FrenchPDF
Abridged model31/12/200902/06/201024/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Raphaël SCHMITS

Director

Active

Ended mandates

Raphaël SCHMITS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/07/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring05/06/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring29/08/2019
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring01/04/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office19/06/2013
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Other13/03/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025105 k €↓
  2. 2024
    Annual accounts 2024134,2 k €↑
  3. 2023
    Annual accounts 2023-186,9 k €↓
  4. 2022
    Annual accounts 2022115 k €↓
  5. 2021
    Annual accounts 2021153,4 k €↑
  6. 2020
    Annual accounts 202095,9 k €↑
  7. 2019
    Annual accounts 201912,8 k €↓
  8. 2018
    Annual accounts 201825,9 k €↓
  9. 2017
    Annual accounts 201735 k €↑
  10. 2016
    Annual accounts 201634,6 k €↑
  11. 2015
    Annual accounts 201530 k €↑
  12. 2014
    Annual accounts 201422,1 k €↑
  13. 2013
    Annual accounts 201318,9 k €↓
  14. 2012
    Annual accounts 201220,7 k €↑
  15. 2011
    Annual accounts 20114,4 k €↑
  16. 2010
    Annual accounts 2010-19,1 k €↓
  17. 2009
    Annual accounts 2009-9,7 k €
  18. 28/02/2008
    IncorporationPrivate limited company