Kaai 17
0896.486.173 · rovalta.com · 25/09/2026
NORMAL SITUATION
Kaai 17
Company — Normal situation.
Financial year 2022 · Closed on 20/12/2022
Net result74,8 k €+200,1 %over 1 year
Gross margin253,1 k €+117,5 %over 1 year
Equity87,2 k €+606,1 %over 1 year
Overview
Identity
Source · BCE/KBOKaai 17 is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0896.486.173
- Legal form
- Private company with limited liability
- Contributed capital
- 42 400,00 €
- Latest accounts
- 20/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 253,1 k € | +118% | 116,3 k € | +123% | 52,2 k € | -81.3% | 279,4 k € | -2.8% | 287,5 k € |
| EBITDA | 128,5 k € | +146% | 52,2 k € | +354% | 11,5 k € | -83.9% | 71,4 k € | -20.1% | 89,3 k € |
| Operating result | 81,8 k € | +176% | 29,7 k € | +237% | -21,6 k € | -158% | 37,4 k € | -15.7% | 44,4 k € |
| Net result | 74,8 k € | +200% | 24,9 k € | +193% | -26,9 k € | -190% | 30 k € | -23.0% | 39 k € |
| Balance sheet | |||||||||
| Equity | 87,2 k € | +606% | 12,3 k € | +198% | -12,6 k € | -188% | 14,3 k € | +191% | -15,7 k € |
| Total assets | 91,2 k € | -25.6% | 122,6 k € | -9.1% | 134,9 k € | -36.7% | 213,1 k € | -22.3% | 274,3 k € |
| Cash | 79,4 k € | +173% | 29,1 k € | +32.7% | 21,9 k € | -50.9% | 44,6 k € | -14.4% | 52,1 k € |
| Debts | 4 k € | -96.3% | 110,3 k € | -25.2% | 147,5 k € | -25.8% | 198,8 k € | -31.4% | 290 k € |
| Other | |||||||||
| Workforce | – | – | 3,1 ETP | -64.8% | 8,8 ETP | +20.5% | 7,3 ETP | ||
Board of directors
Source · NBB, accounts to 20/12/20221 active · 6 ended
Active mandates
Bruno Meert
ActiveEnded mandates
Bruno Meert
EndedBruno Meert
EndedBruno MEERT
EndedSteven Rosseel
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 20/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/05/2023 | 30/08/2022 | 30/08/2021 | 07/10/2020 | 29/08/2019 | 23/08/2018 |
| General meeting | – | 30/05/2022 | 30/07/2021 | 08/08/2020 | 29/06/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 20/12/2022 | — | 26/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/05/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/07/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/08/2020 | 07/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 23/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 09/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/05/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/05/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 20/08/2009 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 20/12/20221 active · 6 ended
Active mandates
Bruno Meert
ActiveEnded mandates
Bruno Meert
EndedBruno Meert
EndedBruno MEERT
EndedSteven Rosseel
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202274,8 k €↑
- 2021Annual accounts 202124,9 k €↑
- 2020Annual accounts 2020-26,9 k €↓
- 2019Annual accounts 201930 k €↓
- 2018Annual accounts 201839 k €↑
- 2017Annual accounts 2017-15,1 k €↓
- 2016Annual accounts 20163,5 k €↑
- 2015Annual accounts 2015-53,6 k €↓
- 2014Annual accounts 2014452,6 €↓
- 2013Annual accounts 20138,7 k €↑
- 2012Annual accounts 2012-31,5 k €↓
- 2011Annual accounts 20115,9 k €↑
- 2010Annual accounts 2010-3,9 k €↓
- 2009Annual accounts 2009819,2 €↑
- 2008Annual accounts 2008-12,5 k €