ACTIVE

JM AIRCO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result142,7 k €-69,3 %over 1 year
Gross margin1,7 M €+3,5 %over 1 year
Equity1,3 M €-13,2 %over 1 year
Workforce17,5 ETP+50,9 %over 1 year

Identity

Source · BCE/KBO

JM AIRCO is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Zandhoven. It employs on average 17,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0896.670.770
Incorporation
19/03/2008
Legal form
Private limited company
Registered office
Ringlaan 40 box 1
2240 Zandhoven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
17,5 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin1,7 M €1,6 M €1,1 M €569,5 k €822,1 k €
EBITDA446,4 k €841,4 k €501,7 k €191,8 k €524,3 k €
Operating result233,7 k €647,7 k €354,5 k €99 k €141,5 k €
Net result142,7 k €465 k €333,4 k €156,8 k €113,9 k €
Balance sheet
Equity1,3 M €1,5 M €996,2 k €662,8 k €506 k €
Total assets4,6 M €4,1 M €3,4 M €2,9 M €1,6 M €
Cash472,4 k €456 k €347,6 k €553 k €575,3 k €
Debts3,3 M €2,7 M €2,4 M €2,3 M €1,1 M €
Other
Workforce17,5 ETP11,6 ETP9,5 ETP7,1 ETP6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

KAROLIEN KERKHOFS

Director · since 01 octobre 2017

Active
JOHAN MORIS

Director · since 19 mars 2008

Active

Ended mandates

KAROLIEN KERKHOFS

Associate · since 01 octobre 2017

Ended
JOHAN MORIS

Manager · since 19 mars 2008

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202630/06/202516/08/202430/06/202303/08/202213/08/2021
General meeting04/05/202626/06/202514/07/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202612/06/2026DutchPDF
Abridged model31/12/202426/06/202530/06/2025DutchPDF
Abridged model31/12/202314/07/202416/08/2024DutchPDF
Abridged model31/12/202229/06/202330/06/2023DutchPDF
Abridged model31/12/202130/06/202203/08/2022DutchPDF
Abridged model31/12/202024/06/202113/08/2021DutchPDF
Abridged model31/12/201925/06/202023/07/2020DutchPDF
Abridged model31/12/201827/06/201913/07/2019DutchPDF
Abridged model31/12/201728/06/201829/06/2018DutchPDF
Abridged model31/12/201629/06/201730/06/2017DutchPDF
Abridged model31/12/201530/06/201620/07/2016DutchPDF
Abridged model31/12/201425/06/201529/06/2015DutchPDF
Abridged model31/12/201315/07/201414/08/2014DutchPDF
Abridged model31/12/201230/06/201331/07/2013DutchPDF
Abridged model31/12/201128/06/201229/06/2012DutchPDF
Abridged model31/12/201030/06/201130/06/2011DutchPDF
Abridged model31/12/200930/06/201030/07/2010DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

KAROLIEN KERKHOFS

Director · since 01 octobre 2017

Active
JOHAN MORIS

Director · since 19 mars 2008

Active

Ended mandates

KAROLIEN KERKHOFS

Associate · since 01 octobre 2017

Ended
JOHAN MORIS

Manager · since 19 mars 2008

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/01/2011
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Other11/03/2010
    DIVERSEN
    PDF
  • Other04/04/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025142,7 k €↓
  2. 2024
    Annual accounts 2024465 k €↑
  3. 2023
    Annual accounts 2023333,4 k €↑
  4. 2022
    Annual accounts 2022156,8 k €↑
  5. 2022
    Name changeJM AIRCO
  6. 2021
    Annual accounts 2021113,9 k €↓
  7. 2020
    Annual accounts 2020186,3 k €↑
  8. 2019
    Annual accounts 201998 k €↑
  9. 2018
    Annual accounts 201841,3 k €↑
  10. 2017
    Annual accounts 201710,3 k €↓
  11. 2016
    Annual accounts 201625,3 k €↑
  12. 2015
    Annual accounts 20153,8 k €↓
  13. 2014
    Annual accounts 20145,2 k €↑
  14. 2013
    Annual accounts 20135,2 k €↓
  15. 2012
    Annual accounts 201211,6 k €↓
  16. 2011
    Annual accounts 201143,8 k €↑
  17. 2010
    Annual accounts 2010-18,6 k €↓
  18. 2009
    Annual accounts 200964,9 k €
  19. 2009
    Name changeJM AIRCONDITIONING
  20. 19/03/2008
    IncorporationPrivate limited company