ACTIVE

DELAPSY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

160,6 k €

+5.4% YoY

Gross margin

232,6 k €

+5.0% YoY

Equity

529 k €

+37.2% YoY

What does DELAPSY do?

DELAPSY is a Private limited company incorporated in 2008. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.745.796

Incorporation

27/03/2008

Legal form

Private limited company

Registered office

Rue Marguerite d'York(BIN) 1A
7130 Binche · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	232,6 k €	+5.0%	221,6 k €	+10.5%	200,6 k €	+4.7%	191,6 k €	+75.5%	109,2 k €	-31.6%	159,6 k €	+14.9%	138,9 k €	+18.3%	117,4 k €	+2.2%	114,9 k €	-0.9%	115,9 k €	+14.8%	101 k €	+2.1%	98,9 k €	-9.5%	109,3 k €	+17.7%	92,9 k €	+21.4%	76,5 k €	+14.5%	66,8 k €	-19.5%	83 k €	+138%	34,8 k €
EBITDA	231,5 k €	+5.0%	220,4 k €	+11.4%	197,9 k €	+4.5%	189,4 k €	+75.3%	108 k €	-31.8%	158,5 k €	+14.9%	137,9 k €	+18.5%	116,4 k €	+3.3%	112,7 k €	-2.1%	115,1 k €	+15.0%	100,1 k €	+2.0%	98,1 k €	-9.5%	108,4 k €	+17.6%	92,2 k €	+21.6%	75,8 k €	+16.1%	65,3 k €	-20.7%	82,4 k €	+141%	34,3 k €
Operating result	213,5 k €	+4.9%	203,5 k €	+12.6%	180,8 k €	+4.7%	172,6 k €	+88.1%	91,7 k €	-35.5%	142,3 k €	+17.0%	121,6 k €	+17.2%	103,7 k €	+3.0%	100,6 k €	-12.4%	114,9 k €	+15.7%	99,3 k €	+1.9%	97,5 k €	-2.5%	100 k €	+19.1%	84 k €	+24.2%	67,6 k €	+18.1%	57,3 k €	-23.0%	74,3 k €	+118%	34,1 k €
Net result	160,6 k €	+5.4%	152,3 k €	+21.9%	124,9 k €	-3.3%	129,3 k €	+85.6%	69,7 k €	-33.9%	105,4 k €	+22.1%	86,3 k €	+6.8%	80,8 k €	+39.3%	58 k €	-19.5%	72 k €	-0.7%	72,5 k €	+10.0%	65,9 k €	-6.9%	70,8 k €	+55.1%	45,7 k €	+1.9%	44,8 k €	+11.2%	40,3 k €	-15.6%	47,7 k €	+120%	21,7 k €
Balance sheet
Equity	529 k €	+37.2%	385,6 k €	+47.3%	261,8 k €	+34.0%	195,5 k €	+53.1%	127,6 k €	+6.9%	119,4 k €	+33.1%	89,7 k €	+17.6%	76,3 k €	+53.3%	49,8 k €	+8.1%	46 k €	+2.9%	44,7 k €	+148%	18,1 k €	+16.8%	15,5 k €	+1.0%	15,3 k €	+2.2%	15 k €	-55.3%	33,5 k €	+100%	16,7 k €	+4.2%	16,1 k €
Total assets	559,5 k €	+31.0%	427,1 k €	+36.6%	312,6 k €	+21.2%	257,8 k €	+62.1%	159 k €	-14.4%	185,8 k €	+16.6%	159,4 k €	+21.8%	130,9 k €	+1.0%	129,6 k €	+15.3%	112,5 k €	+17.0%	96,1 k €	-14.6%	112,6 k €	+42.5%	79 k €	+8.3%	73 k €	+1.8%	71,7 k €	-18.5%	88 k €	+2.1%	86,2 k €	+65.6%	52 k €
Cash	116,5 k €	+69.4%	68,7 k €	-5.0%	72,3 k €	-60.4%	182,4 k €	+63.2%	111,8 k €	-16.8%	134,4 k €	+43.6%	93,6 k €	+9.2%	85,7 k €	+11.9%	76,6 k €	-29.9%	109,1 k €	+16.3%	93,8 k €	-13.5%	108,5 k €	+45.4%	74,6 k €	+20.0%	62,2 k €	+20.1%	51,8 k €	-17.3%	62,6 k €	+22.7%	51 k €	+5.7%	48,3 k €
Debts	30,5 k €	-26.4%	41,4 k €	-18.4%	50,8 k €	-18.6%	62,4 k €	+98.6%	31,4 k €	-52.7%	66,4 k €	-4.8%	69,7 k €	+27.7%	54,6 k €	-31.5%	79,7 k €	+20.2%	66,3 k €	+29.0%	51,4 k €	-45.6%	94,5 k €	+48.7%	63,6 k €	+10.2%	57,7 k €	+1.9%	56,6 k €	+3.8%	54,5 k €	-21.4%	69,3 k €	+94.9%	35,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

CAROL DELANAYE

Administrator - manager · since 12 mars 2008

Active

Ended mandates

Carol DELANAYE

Director · since 18 mars 2008

Ended

Carol DELANAYE

Manager · since 18 mars 2008

Ended

ALIX DELANAYE CAROL

Director

Ended

ALIX DELANAYE CAROL

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	14/07/2025	12/06/2024	30/06/2023	08/06/2022	25/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	24/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	14/07/2025	French	PDF
Micro model	31/12/2023	31/05/2024	12/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	30/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	29/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	25/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

CAROL DELANAYE

Administrator - manager · since 12 mars 2008

Active

Ended mandates

Carol DELANAYE

Director · since 18 mars 2008

Ended

Carol DELANAYE

Manager · since 18 mars 2008

Ended

ALIX DELANAYE CAROL

Director

Ended

ALIX DELANAYE CAROL

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other12/11/2015
OBJET
PDF
Other08/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025160,6 k €↑
2024
Annual accounts 2024152,3 k €↑
2023
Annual accounts 2023124,9 k €↓
2022
Annual accounts 2022129,3 k €↑
2021
Annual accounts 202169,7 k €↓
2020
Annual accounts 2020105,4 k €↑
2019
Annual accounts 201986,3 k €↑
2018
Annual accounts 201880,8 k €↑
2017
Annual accounts 201758 k €↓
2016
Annual accounts 201672 k €↓
2015
Annual accounts 201572,5 k €↑
2014
Annual accounts 201465,9 k €↓
2013
Annual accounts 201370,8 k €↑
2012
Annual accounts 201245,7 k €↑
2011
Annual accounts 201144,8 k €↑
2010
Annual accounts 201040,3 k €↓
2009
Annual accounts 200947,7 k €↑
2008
Annual accounts 200821,7 k €
27/03/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DELAPSY

Overview

What does DELAPSY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline