SAPHI
0896.775.886 · rovalta.com · 24/09/2026
ACTIVE
SAPHI
Financial year 2025 · Closed on 31/12/2025
Net result19,4 k €-34,4 %over 1 year
Gross margin55,8 k €-20,9 %over 1 year
Equity159,2 k €-34,8 %over 1 year
Overview
Identity
Source · BCE/KBOSAPHI is a Private company with limited liability incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Silly.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0896.775.886
- Incorporation
- 28/03/2008
- Legal form
- Private company with limited liability
- Registered office
- Rue de Mévergnies(Gondre) 12
7830 Silly · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 55,8 k € | -20.9% | 70,6 k € | +84.8% | 38,2 k € | +26.6% | 30,2 k € | -16.3% | 36 k € |
| EBITDA | 35,7 k € | -26.8% | 48,8 k € | +68.4% | 29 k € | -0.1% | 29 k € | -16.8% | 34,9 k € |
| Operating result | 31,6 k € | -30.5% | 45,4 k € | +138% | 19,1 k € | +11.2% | 17,2 k € | -25.8% | 23,1 k € |
| Net result | 19,4 k € | -34.4% | 29,6 k € | +172% | 10,9 k € | +139% | 4,5 k € | -67.3% | 13,9 k € |
| Balance sheet | |||||||||
| Equity | 159,2 k € | -34.8% | 244,3 k € | +13.3% | 215,6 k € | +5.3% | 204,7 k € | +2.3% | 200,2 k € |
| Total assets | 317,2 k € | +10.6% | 286,9 k € | +17.5% | 244,1 k € | +4.2% | 234,3 k € | +0.2% | 233,8 k € |
| Cash | 15,9 k € | -1.8% | 16,2 k € | +3.6% | 15,7 k € | +55.4% | 10,1 k € | +908% | 1 k € |
| Debts | 158 k € | +281% | 41,4 k € | +45.4% | 28,5 k € | -3.8% | 29,6 k € | -12.0% | 33,6 k € |
| Other | |||||||||
| Workforce | – | – | 0,3 ETP | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Philippe Jachimowski
ActiveEnded mandates
Philippe JACHIMOWSKI
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 28/08/2025 | 19/09/2024 | 28/09/2023 | 17/08/2022 | 31/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 26/06/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 19/09/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 28/09/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 17/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 31/08/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 16/06/2020 | 10/11/2020 | French | |
| Abridged model | 31/12/2019 | 16/06/2020 | 10/09/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 13/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 23/06/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 18/06/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 17/06/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 20/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 23/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 29/06/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Philippe Jachimowski
ActiveEnded mandates
Philippe JACHIMOWSKI
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,4 k €↓
- 2024Annual accounts 202429,6 k €↑
- 2023Annual accounts 202310,9 k €↑
- 2022Annual accounts 20224,5 k €↓
- 2021Annual accounts 202113,9 k €↑
- 2020Annual accounts 202013,3 k €↑
- 2019Annual accounts 20199,2 k €↑
- 2018Annual accounts 20185 k €↓
- 2017Annual accounts 201717,5 k €↓
- 2016Annual accounts 201624,9 k €↑
- 2015Annual accounts 2015-13,4 k €↓
- 2014Annual accounts 201427,3 k €↑
- 2013Annual accounts 201324,8 k €↑
- 2012Annual accounts 201211,9 k €↓
- 2011Annual accounts 201112,5 k €↑
- 2010Annual accounts 20107,9 k €↓
- 2009Annual accounts 200918,1 k €
- 28/03/2008IncorporationPrivate company with limited liability