ACTIVE

ENTREPRISE XAVIER SCHOONBROODT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result518,1 k €+82,6 %over 1 year
Gross margin4,6 M €+23,0 %over 1 year
Equity4 M €+6,5 %over 1 year
Workforce16,3 ETP+12,4 %over 1 year

Identity

Source · BCE/KBO

ENTREPRISE XAVIER SCHOONBROODT is a Private limited company incorporated in 2008. Its main activity is: Support activities for crop production. Its registered office is in Thimister-Clermont. It employs on average 16,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0896.785.190
Incorporation
28/03/2008
Legal form
Private limited company
Registered office
Rue de la Croix Polinard 10
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
65 000,00 €
Latest accounts
31/12/2025
Average workforce
16,3 ETP
Joint committees (2)
  • 132
  • 144
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin4,6 M €3,7 M €4,1 M €2,7 M €2,7 M €
EBITDA3,2 M €2,6 M €3,1 M €2 M €2,2 M €
Operating result784,7 k €436,3 k €1,4 M €167,1 k €817,2 k €
Net result518,1 k €283,8 k €1,2 M €141,4 k €848,3 k €
Balance sheet
Equity4 M €3,7 M €3,5 M €2,3 M €2,3 M €
Total assets16,5 M €15 M €14 M €10,2 M €8,4 M €
Cash362,2 k €18,2 k €180,9 k €436,6 k €309,5 k €
Debts12,5 M €11,3 M €10,4 M €7,9 M €6,2 M €
Other
Workforce16,3 ETP14,5 ETP12,9 ETP12,4 ETP10,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

XAVIER SCHOONBROODT

Director · since 01 janvier 2008

Active

Ended mandates

XAVIER SCHOONBROODT

Manager · since 01 janvier 2008

Ended
XAVIER SCHOONBROODT

Mandate

Ended
XAVIER SCHOONBROODT

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202629/04/202503/07/202427/04/202326/07/202219/07/2021
General meeting19/06/202607/04/202504/06/202431/03/202311/07/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202610/07/2026FrenchPDF
Abridged model31/12/202407/04/202529/04/2025FrenchPDF
Abridged model31/12/202304/06/202403/07/2024FrenchPDF
Abridged model31/12/202231/03/202327/04/2023FrenchPDF
Abridged model31/12/202111/07/202226/07/2022FrenchPDF
Abridged model31/12/202018/06/202119/07/2021FrenchPDF
Abridged model31/12/201919/06/202006/07/2020FrenchPDF
Abridged model31/12/201817/05/201929/05/2019FrenchPDF
Abridged model31/12/201715/06/201807/08/2018FrenchPDF
Abridged model31/12/201616/06/201730/08/2017FrenchPDF
Abridged model31/12/201522/06/201619/07/2016FrenchPDF
Abridged model31/12/201419/06/201531/08/2015FrenchPDF
Abridged model31/12/201320/06/201407/07/2014FrenchPDF
Abridged model31/12/201221/06/201319/07/2013FrenchPDF
Abridged model31/12/201115/06/201210/07/2012FrenchPDF
Abridged model31/12/201017/06/201113/07/2011FrenchPDF
Abridged model31/12/200918/06/201006/07/2010FrenchPDF
Abridged model31/12/200819/06/200926/06/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

XAVIER SCHOONBROODT

Director · since 01 janvier 2008

Active

Ended mandates

XAVIER SCHOONBROODT

Manager · since 01 janvier 2008

Ended
XAVIER SCHOONBROODT

Mandate

Ended
XAVIER SCHOONBROODT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring21/08/2024
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring13/06/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates28/11/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/09/2011
    SIEGE SOCIAL
    PDF
  • Other09/04/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025518,1 k €↑
  2. 2024
    Annual accounts 2024283,8 k €↓
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022141,4 k €↓
  5. 2021
    Annual accounts 2021848,3 k €↑
  6. 2020
    Annual accounts 2020361,7 k €↑
  7. 2019
    Annual accounts 2019274 k €↑
  8. 2018
    Annual accounts 2018126,4 k €↑
  9. 2017
    Annual accounts 201769,8 k €↑
  10. 2016
    Annual accounts 20163,3 k €↓
  11. 2015
    Annual accounts 201555,6 k €↓
  12. 2014
    Annual accounts 2014121,8 k €↑
  13. 2013
    Annual accounts 201331,5 k €↓
  14. 2012
    Annual accounts 201276,4 k €↑
  15. 2011
    Annual accounts 201134,8 k €↑
  16. 2010
    Annual accounts 201011,4 k €↑
  17. 2009
    Annual accounts 2009-4,4 k €↓
  18. 2008
    Annual accounts 200834,6 k €
  19. 28/03/2008
    IncorporationPrivate limited company