ACTIVE

FOREXPLOIT SPRL

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

23,8 k €

+3.2% YoY

Gross margin

145,8 k €

+5.9% YoY

Equity

122,3 k €

+24.2% YoY

What does FOREXPLOIT SPRL do?

FOREXPLOIT SPRL is a Private company with limited liability incorporated in 2008. Its registered office is in Gouvy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.882.784

Incorporation

02/04/2008

Legal form

Private company with limited liability

Registered office

Renglez 60
6673 Gouvy · WallonieSee on map

Contributed capital

10 000,00 €

Latest accounts

31/03/2025

Joint committees (1)

12501

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	145,8 k €	+5.9%	137,7 k €	-17.5%	166,8 k €	+102%	82,5 k €	+26.2%	65,4 k €	+0.0%	65,4 k €	-21.9%	83,7 k €	+34.7%	62,2 k €	-26.9%	85 k €	+1.8%	83,5 k €	+133%	35,9 k €	+47.3%	24,4 k €	-68.4%	77,2 k €	-5.9%	82 k €	+11.0%	73,9 k €	+21.9%	60,6 k €	+197%	20,4 k €
EBITDA	110,2 k €	+4.6%	105,4 k €	-21.4%	134,1 k €	+120%	61 k €	+54.9%	39,4 k €	-2.7%	40,5 k €	-18.5%	49,7 k €	+32.6%	37,5 k €	-31.9%	55 k €	-9.6%	60,9 k €	+315%	14,7 k €	+42.7%	10,3 k €	-82.5%	58,7 k €	+5.5%	55,6 k €	+6.1%	52,4 k €	-12.1%	59,6 k €	+302%	14,8 k €
Operating result	45,5 k €	-18.7%	55,9 k €	-17.6%	67,9 k €	+281%	17,8 k €	-10.3%	19,9 k €	+206%	6,5 k €	-32.2%	9,6 k €	+2452%	-408 €	-104%	10,5 k €	+40.6%	7,4 k €	+148%	-15,4 k €	+32.2%	-22,8 k €	-232%	17,3 k €	-16.8%	20,8 k €	+40.3%	14,8 k €	-32.7%	22 k €	+198%	-22,6 k €
Net result	23,8 k €	+3.2%	23,1 k €	-49.7%	45,8 k €	+350%	10,2 k €	-37.0%	16,1 k €	+594%	2,3 k €	-61.0%	6 k €	+263%	-3,7 k €	-168%	5,4 k €	+381%	1,1 k €	+111%	-10,7 k €	-839%	1,4 k €	-81.5%	7,8 k €	+2.1%	7,7 k €	+18.4%	6,5 k €	-42.9%	11,3 k €	+140%	-28,4 k €
Balance sheet
Equity	122,3 k €	+24.2%	98,5 k €	+29.2%	76,3 k €	+76.4%	43,2 k €	+30.8%	33,1 k €	+95.5%	16,9 k €	+16.9%	14,5 k €	+70.1%	8,5 k €	-30.1%	12,2 k €	+80.0%	6,8 k €	+20.0%	5,6 k €	-65.5%	16,3 k €	+9.7%	14,9 k €	+111%	7,1 k €	+1297%	-590,8 €	+91.6%	-7,1 k €	+61.6%	-18,4 k €
Total assets	318,2 k €	+5.0%	303 k €	-10.2%	337,5 k €	+35.1%	249,8 k €	+55.6%	160,5 k €	+46.7%	109,5 k €	-19.8%	136,5 k €	-12.8%	156,6 k €	-16.6%	187,6 k €	-17.8%	228,3 k €	-21.1%	289,5 k €	+129%	126,3 k €	+14.0%	110,8 k €	-9.7%	122,7 k €	-16.4%	146,9 k €	-29.3%	207,7 k €	-13.2%	239,4 k €
Cash	112,4 k €	+4.5%	107,6 k €	-6.7%	115,3 k €	+89.4%	60,9 k €	+71.6%	35,5 k €	-20.2%	44,5 k €	+1273%	3,2 k €		–		17,4 k €		–		11,4 k €	+38.2%	8,2 k €	-50.9%	16,8 k €	+30.4%	12,9 k €	+130%	5,6 k €	+97.1%	2,8 k €	-80.4%	14,5 k €
Debts	190,1 k €	-4.7%	199,6 k €	-19.4%	247,6 k €	+21.8%	203,2 k €	+59.4%	127,5 k €	+40.5%	90,8 k €	-22.9%	117,7 k €	-20.5%	148,1 k €	-15.3%	174,9 k €	-21.1%	221,5 k €	-22.0%	283,8 k €	+158%	109,9 k €	+14.7%	95,9 k €	-17.1%	115,6 k €	-21.6%	147,5 k €	-31.3%	214,8 k €	-16.7%	257,8 k €
Other
Workforce	–		–		–		–		–		–		1,3 ETP	+30.0%	1,0 ETP	-33.3%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP		–		0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Christian PINSCH

Administrator - manager

Active

Ended mandates

Christian PINSCH

Mandate

Ended

Christian PINSCH

Director

Ended

Christian PINSCH

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/11/2025	06/06/2025	29/11/2023	23/11/2022	25/11/2021	16/12/2020
General meeting	31/10/2025	23/09/2024	18/10/2023	18/10/2022	26/10/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	31/10/2025	18/11/2025	French	PDF
Micro model	31/03/2024	23/09/2024	06/06/2025	French	PDF
Micro model	31/03/2023	18/10/2023	29/11/2023	French	PDF
Micro model	31/03/2022	18/10/2022	23/11/2022	French	PDF
Micro model	31/03/2021	26/10/2021	25/11/2021	French	PDF
Micro model	31/03/2020	18/09/2020	16/12/2020	French	PDF
Abridged model	31/03/2019	20/09/2019	23/11/2019	French	PDF
Abridged model	31/03/2018	30/09/2018	30/11/2018	French	PDF
Abridged model	31/03/2017	30/09/2017	31/10/2017	French	PDF
Abridged model	31/03/2016	22/12/2016	26/12/2016	French	PDF
Abridged model	31/03/2015	18/09/2015	12/10/2015	French	PDF
Abridged model	31/03/2014	19/09/2014	12/11/2014	French	PDF
Abridged model	31/03/2013	20/09/2013	28/11/2013	French	PDF
Abridged model	31/03/2012	21/09/2012	30/11/2012	French	PDF
Abridged model	31/03/2011	16/09/2011	22/12/2011	French	PDF
Abridged model	31/03/2010	17/09/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	18/09/2009	30/11/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Christian PINSCH

Administrator - manager

Active

Ended mandates

Christian PINSCH

Mandate

Ended

Christian PINSCH

Director

Ended

Christian PINSCH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,8 k €↑
2024
Annual accounts 202423,1 k €↓
2023
Annual accounts 202345,8 k €↑
2022
Annual accounts 202210,2 k €↓
2021
Annual accounts 202116,1 k €↑
2020
Annual accounts 20202,3 k €↓
2019
Annual accounts 20196 k €↑
2018
Annual accounts 2018-3,7 k €↓
2017
Annual accounts 20175,4 k €↑
2016
Annual accounts 20161,1 k €↑
2015
Annual accounts 2015-10,7 k €↓
2014
Annual accounts 20141,4 k €↓
2013
Annual accounts 20137,8 k €↑
2012
Annual accounts 20127,7 k €↑
2011
Annual accounts 20116,5 k €↓
2010
Annual accounts 201011,3 k €↑
2009
Annual accounts 2009-28,4 k €
02/04/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOREXPLOIT SPRL

Overview

What does FOREXPLOIT SPRL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline