ACTIVE

SOBRAMET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

33,9 k €

+153.7% YoY

Revenue

4,6 M €

+101.3% YoY

Equity

204,2 k €

+19.9% YoY

Workforce

1,0 ETP

0.0% YoY

What does SOBRAMET do?

SOBRAMET is a Private limited company incorporated in 2008. Its main activity is: Wholesale of waste and scrap. Its registered office is in Hannut. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.902.085

Incorporation

31/03/2008

Legal form

Private limited company

Registered office

Avenue Achille Sonck 6
4280 Hannut · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

1,0 ETP

Activities (NACE)

46772Wholesale of waste and scrap· main 46872Wholesale trade, except of motor vehicles and motorcycles 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	4,6 M €	+101%	2,3 M €	-73.7%	8,7 M €	-0.0%	8,7 M €	+28.8%	6,8 M €	+143%	2,8 M €	+25.3%	2,2 M €		–		–		–		–		–		–		–		202,2 k €		–
EBITDA	61,4 k €	+118%	28,2 k €	-52.7%	59,6 k €	-56.0%	135,4 k €	+248%	-91,3 k €	-164%	-34,6 k €	-323%	15,5 k €	+304%	-7,6 k €	-103%	217,6 k €	+762%	25,2 k €	-44.1%	45,1 k €	-34.0%	68,4 k €	+20.6%	56,7 k €	-28.9%	79,8 k €	-22.5%	103 k €	-25.7%	138,7 k €
Operating result	59,9 k €	+123%	26,9 k €	-53.9%	58,3 k €	-56.4%	133,6 k €	+244%	-92,8 k €	-143%	-38,2 k €	-416%	12,1 k €	+209%	-11,1 k €	-105%	214,7 k €	+804%	23,8 k €	-44.6%	42,9 k €	-36.0%	67 k €	+24.5%	53,8 k €	-29.9%	76,8 k €	-23.2%	99,9 k €	-23.9%	131,3 k €
Net result	33,9 k €	+154%	13,4 k €	-61.7%	34,9 k €	-66.9%	105,3 k €	+199%	-106,9 k €	-6071%	-1,7 k €	-107%	25,7 k €	+224%	7,9 k €	-94.3%	138,3 k €	+753%	16,2 k €	-48.6%	31,5 k €	-48.0%	60,6 k €	+131%	26,3 k €	-44.3%	47,2 k €	-24.9%	62,9 k €	-18.9%	77,5 k €
Balance sheet
Equity	204,2 k €	+19.9%	170,3 k €	+8.5%	157 k €	+28.6%	122,1 k €	+628%	16,8 k €	-86.4%	123,6 k €	-1.4%	125,4 k €	+25.8%	99,7 k €	+8.7%	91,7 k €	+71.7%	53,4 k €	+2.3%	52,2 k €	+14.3%	45,7 k €	-46.3%	85,1 k €	-0.4%	85,5 k €	+52.7%	55,9 k €	+66.0%	33,7 k €
Total assets	1,2 M €	-5.1%	1,3 M €	-11.8%	1,4 M €	-39.4%	2,4 M €	+46.3%	1,6 M €	+75.0%	923,5 k €	-6.3%	985,9 k €	-59.2%	2,4 M €	-71.3%	8,4 M €	+6791%	122,3 k €	-18.0%	149,1 k €	+44.7%	103,1 k €	-64.3%	288,7 k €	-6.2%	307,7 k €	+5.4%	292 k €	-4.1%	304,4 k €
Cash	18,7 k €	+3.8%	18 k €	-46.8%	33,8 k €	+4667%	709 €	-76.9%	3,1 k €	-56.7%	7,1 k €	-40.6%	12 k €	-76.6%	51 k €	-68.2%	160,3 k €	+1707%	8,9 k €	+6845%	127,8 €	+741%	15,2 €	-99.1%	1,7 k €	-85.2%	11,2 k €	-47.0%	21,2 k €	+195%	7,2 k €
Debts	992,3 k €	-9.1%	1,1 M €	-14.4%	1,3 M €	-43.2%	2,2 M €	+40.2%	1,6 M €	+100%	799,8 k €	-7.1%	860,5 k €	-62.9%	2,3 M €	-72.2%	8,3 M €	+12039%	68,6 k €	-29.2%	96,9 k €	+68.8%	57,4 k €	-71.8%	203,6 k €	-8.4%	222,3 k €	-5.7%	235,6 k €	-9.2%	259,4 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–		–		–		–		–		–		–		0,9 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Benoît BOGAERTS

Director

Active

Ended mandates

BENOÎT BOGAERT

Manager · since 31 mars 2008

Ended

BENOÎT BOGAERTS

Manager · since 31 mars 2008

Ended

At this address

Other companies at this address

Company	CBE no.
Factory of Services Racing Team● Active	0599.799.993
INTERNATIONAL SCRAPS RECYCLING SOLUTIONS● Active	0871.804.821

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	29/10/2024	27/10/2023	30/09/2022	23/12/2021	25/08/2020
General meeting	26/06/2025	27/06/2024	29/06/2023	30/06/2022	24/06/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/06/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	29/10/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	27/10/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	23/12/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	02/06/2019	06/11/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	20/02/2019	French	PDF
Abridged model	31/12/2016	29/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	11/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Benoît BOGAERTS

Director

Active

Ended mandates

BENOÎT BOGAERT

Manager · since 31 mars 2008

Ended

BENOÎT BOGAERTS

Manager · since 31 mars 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office16/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office01/10/2014
SIEGE SOCIAL
PDF
Registered office24/07/2009
TRANSFERT DU SIEGE SOCIAL — ADOPTION D'UN NOUVEAU TEXTE DES
PDF
Registered office16/07/2009
ZETELVERPLAATSING
PDF
Other11/04/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202433,9 k €↑
2023
Annual accounts 202313,4 k €↓
2022
Annual accounts 202234,9 k €↓
2021
Annual accounts 2021105,3 k €↑
2020
Annual accounts 2020-106,9 k €↓
2019
Annual accounts 2019-1,7 k €↓
2018
Annual accounts 201825,7 k €↑
2017
Annual accounts 20177,9 k €↓
2016
Annual accounts 2016138,3 k €↑
2015
Annual accounts 201516,2 k €↓
2014
Annual accounts 201431,5 k €↓
2013
Annual accounts 201360,6 k €↑
2012
Annual accounts 201226,3 k €↓
2011
Annual accounts 201147,2 k €↓
2010
Annual accounts 201062,9 k €↓
2009
Annual accounts 200977,5 k €
31/03/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOBRAMET

Overview

What does SOBRAMET do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline