ACTIVE

INTERNATIONAL SCRAPS RECYCLING SOLUTIONS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result19,8 k €+645,1 %over 1 year
Gross margin30,7 k €+99,6 %over 1 year
Equity141,6 k €+16,3 %over 1 year

Identity

Source · BCE/KBO

INTERNATIONAL SCRAPS RECYCLING SOLUTIONS is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Hannut.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0871.804.821
Incorporation
09/02/2005
Legal form
Private limited company
Registered office
Avenue Achille Sonck 6
4280 Hannut · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin30,7 k €15,4 k €31 k €25,3 k €20 k €
EBITDA30,7 k €15 k €30,7 k €24,9 k €20 k €
Operating result30,7 k €15 k €30,7 k €24,9 k €20 k €
Net result19,8 k €2,7 k €18,5 k €17,8 k €13 k €
Balance sheet
Equity141,6 k €121,8 k €119,1 k €100,6 k €82,8 k €
Total assets637,2 k €328,3 k €605,6 k €266,9 k €137,9 k €
Cash15,3 k €13,9 k €22,7 k €61 €1,1 k €
Debts495,6 k €206,5 k €486 k €166,3 k €52,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Benoît BOGAERTS

Director

Active
Mohamed Sofien BRAHAM

Director

Active

Ended mandates

Philippe Delsault

Manager · since 21 mai 2005

Ended
Philippe DELSAUT

Manager · since 21 mai 2005

Ended
Philippe DELSAUT

Manager · since 21 janvier 2005

Ended
Benoît BOGAERTS

Mandate

Ended

Other companies at this address

Avenue Achille Sonck 6 4280 Hannut
CompanyCBE no.
Factory of Services Racing Team● Active
0599.799.993
SOBRAMET● Active
0896.902.085

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202610/02/202522/03/202407/02/202308/02/202226/01/2021
General meeting18/12/202519/12/202421/12/202315/12/202216/12/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202518/12/202528/01/2026FrenchPDF
Micro model30/06/202419/12/202410/02/2025FrenchPDF
Micro model30/06/202321/12/202322/03/2024FrenchPDF
Micro model30/06/202215/12/202207/02/2023FrenchPDF
Micro model30/06/202116/12/202108/02/2022FrenchPDF
Abridged model30/06/202017/12/202026/01/2021FrenchPDF
Abridged model30/06/201919/12/201921/02/2020FrenchPDF
Abridged model30/06/201820/12/201820/02/2019FrenchPDF
Abridged model30/06/201721/12/201720/02/2019FrenchPDF
Abridged model30/06/201615/12/201616/02/2017FrenchPDF
Abridged model30/06/201517/12/201525/01/2016FrenchPDF
Abridged model30/06/201418/12/201429/01/2015FrenchPDF
Abridged model30/06/201319/12/201311/02/2014FrenchPDF
Abridged model30/06/201220/12/201223/01/2013FrenchPDF
Abridged model30/06/201115/12/201112/01/2012FrenchPDF
Abridged model30/06/201016/12/201007/02/2011FrenchPDF
Abridged model30/06/200917/12/200923/02/2010FrenchPDF
Abridged model30/06/200818/12/200829/01/2009FrenchPDF
Abridged model30/06/200720/12/200718/02/2008FrenchPDF
Abridged model30/06/200621/12/200629/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Benoît BOGAERTS

Director

Active
Mohamed Sofien BRAHAM

Director

Active

Ended mandates

Philippe Delsault

Manager · since 21 mai 2005

Ended
Philippe DELSAUT

Manager · since 21 mai 2005

Ended
Philippe DELSAUT

Manager · since 21 janvier 2005

Ended
Benoît BOGAERTS

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/11/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates19/04/2016
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/05/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/02/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,8 k €↑
  2. 2024
    Annual accounts 20242,7 k €↓
  3. 2024
    Name changeI.S.R.S.
  4. 2023
    Annual accounts 202318,5 k €↑
  5. 2022
    Annual accounts 202217,8 k €↑
  6. 2022
    Name changeISRS
  7. 2021
    Annual accounts 202113 k €↑
  8. 2020
    Annual accounts 20204,5 k €↑
  9. 2019
    Annual accounts 20192 k €↑
  10. 2018
    Annual accounts 2018-1,4 k €↓
  11. 2017
    Annual accounts 201726,7 k €↑
  12. 2015
    Annual accounts 2015-698,2 €↓
  13. 2014
    Annual accounts 20147,8 k €↓
  14. 2013
    Annual accounts 201320,5 k €↓
  15. 2012
    Annual accounts 201222,6 k €↑
  16. 2011
    Annual accounts 201121,1 k €↑
  17. 2010
    Annual accounts 2010-32,4 k €↓
  18. 2009
    Annual accounts 2009-9,6 k €↓
  19. 2008
    Annual accounts 2008-4,8 k €↑
  20. 2007
    Annual accounts 2007-14,2 k €
  21. 09/02/2005
    IncorporationPrivate limited company