ACTIVE

c.d.m.l.

Financial year 2025 · Closed on 31/12/2025

Net result45,4 k €-39,0 %over 1 year

Gross margin98,1 k €-55,4 %over 1 year

Equity868,6 k €+5,5 %over 1 year

Identity

Source · BCE/KBO

c.d.m.l. is a Private company with limited liability incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Grez-Doiceau.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0896.999.382
Incorporation: 21/03/2008
Legal form: Private company with limited liability
Registered office: Rue des Merisiers 12
1390 Grez-Doiceau · WallonieSee on map
Contributed capital: 429 400,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	98,1 k €	-55.4%	220,1 k €	+73.2%	127,1 k €	-1.7%	129,2 k €	-2.7%	132,8 k €
EBITDA	94 k €	-56.6%	216,3 k €	+76.6%	122,5 k €	+2.5%	119,4 k €	+2.8%	116,2 k €
Operating result	78,3 k €	-60.1%	196,4 k €	+95.9%	100,2 k €	-1.6%	101,9 k €	+6.6%	95,6 k €
Net result	45,4 k €	-39.0%	74,4 k €	+16.6%	63,8 k €	-8.1%	69,5 k €	+27.7%	54,4 k €
Balance sheet
Equity	868,6 k €	+5.5%	823,2 k €	-15.6%	975 k €	+7.0%	911,2 k €	+8.3%	841,8 k €
Total assets	1,1 M €	-15.0%	1,3 M €	+2.9%	1,2 M €	-0.3%	1,2 M €	+0.3%	1,2 M €
Cash	83,1 k €	-52.4%	174,6 k €	+6.6%	163,8 k €	+0.7%	162,7 k €	+2.8%	158,3 k €
Debts	204,6 k €	-53.4%	439,1 k €	+74.4%	251,7 k €	-21.1%	319 k €	-10.9%	358 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Claude DEDRY	Directorsince 21/03/2008Administrator - manager21/03/2008 → 2019 accountsendedManager21/03/2008 → 2018 accountsended

Other companies at this address

Rue des Merisiers 12 1390 Grez-Doiceau

Company	CBE no.
4P MANAGEMENT● Active	0541.392.335
DISPINJECT● Active	0687.896.977
VECO Corporate Funding● Active	0541.622.462

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	30/07/2025	30/07/2024	26/07/2023	31/07/2022	29/07/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	30/09/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	31/07/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	12/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	29/03/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	15/09/2012	French	PDF
Abridged model	31/12/2010	31/03/2011	13/06/2011	French	PDF
Abridged model	31/12/2009	18/01/2010	12/06/2010	French	PDF
Abridged model	31/12/2008	11/03/2009	09/06/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Claude DEDRY	Directorsince 21/03/2008Administrator - manager21/03/2008 → 2019 accountsendedManager21/03/2008 → 2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares24/01/2014
CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Restructuring28/11/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/06/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Other17/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Claude DEDRY

2008200920102011201220132014201520162017201820192020202120222023202420252026

CDML SRL

Rue des Merisiers 12, 1390 Grez-Doiceau

DirectorAdministrator - managerManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Merisiers 12, 1390 Grez-DoiceauCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00533718

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
c.d.m.l.Current		CBE
CDML SRL	accounts 2021 → 2025	Accounts 2025 · 2026-00533718

Events

2025
Annual accounts 202545,4 k €↓
2024
Annual accounts 202474,4 k €↑
2023
Annual accounts 202363,8 k €↓
2022
Annual accounts 202269,5 k €↑
2021
Annual accounts 202154,4 k €↓
2020
Annual accounts 2020108,4 k €↓
2019
Annual accounts 2019159,8 k €↑
2018
Annual accounts 2018102,4 k €↓
2017
Annual accounts 2017111,6 k €↑
2016
Annual accounts 2016103,2 k €↑
2015
Annual accounts 201596,1 k €↑
2014
Annual accounts 201457,3 k €↓
2013
Annual accounts 2013143 k €↓
2012
Annual accounts 2012216,4 k €↓
2011
Annual accounts 2011220 k €↓
2010
Annual accounts 2010244,5 k €↑
2009
Annual accounts 2009130,8 k €↑
2008
Annual accounts 200869,5 k €
21/03/2008
IncorporationPrivate company with limited liability

c.d.m.l.

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events