SAMBRE ET SOINS
0897.003.738 · rovalta.com · 25/09/2026
ACTIVE
SAMBRE ET SOINS
Financial year 2025 · Closed on 31/12/2025
Net result5,2 k €-71,3 %over 1 year
Gross margin23,8 k €-39,0 %over 1 year
Equity81,5 k €-8,3 %over 1 year
Overview
Identity
Source · BCE/KBOSAMBRE ET SOINS is a Private limited company incorporated in 2008. Its registered office is in Beaumont.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0897.003.738
- Incorporation
- 07/04/2008
- Legal form
- Private limited company
- Registered office
- Rue Ivienne(ST) 53
6511 Beaumont · WallonieSee on map - Contributed capital
- 13 640,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 23,8 k € | -39.0% | 39,1 k € | +46.5% | 26,7 k € | +33.9% | 19,9 k € | -33.6% | 30 k € |
| EBITDA | 23,3 k € | -39.9% | 38,8 k € | +46.7% | 26,4 k € | +32.9% | 19,9 k € | -33.0% | 29,7 k € |
| Operating result | 8 k € | -66.5% | 23,9 k € | +7.1% | 22,3 k € | +269% | 6,1 k € | -65.3% | 17,4 k € |
| Net result | 5,2 k € | -71.3% | 18,1 k € | +11.8% | 16,1 k € | +434% | 3 k € | -74.5% | 11,9 k € |
| Balance sheet | |||||||||
| Equity | 81,5 k € | -8.3% | 88,9 k € | -9.5% | 98,2 k € | +2.7% | 95,6 k € | -7.8% | 103,7 k € |
| Total assets | 154,6 k € | -16.9% | 185,9 k € | +24.7% | 149,1 k € | +2.7% | 145,2 k € | -7.4% | 156,8 k € |
| Cash | 84 k € | +6.5% | 78,9 k € | +3.8% | 76 k € | -11.9% | 86,3 k € | -5.3% | 91,2 k € |
| Debts | 56 k € | -30.0% | 80 k € | +136% | 33,9 k € | +3.9% | 32,6 k € | -8.0% | 35,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Michèle Wautier
ActiveEnded mandates
MICHELE WAUTIER
EndedMICHELE WAUTIER
EndedVINCENT HERBCQ
EndedVINCENT HERBECQ
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 25/06/2025 | 01/07/2024 | 13/06/2023 | 11/07/2022 | 17/08/2021 |
| General meeting | 20/08/2026 | 10/06/2025 | 25/06/2024 | 10/06/2023 | 20/06/2022 | 16/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/08/2026 | 20/08/2026 | French | |
| Micro model | 31/12/2024 | 10/06/2025 | 25/06/2025 | French | |
| Micro model | 31/12/2023 | 25/06/2024 | 01/07/2024 | French | |
| Micro model | 31/12/2022 | 10/06/2023 | 13/06/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 11/07/2022 | French | |
| Micro model | 31/12/2020 | 16/08/2021 | 17/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 01/07/2020 | French | |
| Micro model | 31/12/2018 | 12/06/2019 | 02/07/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 11/07/2018 | French | |
| Micro model | 31/12/2016 | 01/06/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 05/07/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 01/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 05/06/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 08/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 06/07/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 05/07/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 25/06/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Michèle Wautier
ActiveEnded mandates
MICHELE WAUTIER
EndedMICHELE WAUTIER
EndedVINCENT HERBCQ
EndedVINCENT HERBECQ
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,2 k €↓
- 2024Annual accounts 202418,1 k €↑
- 2023Annual accounts 202316,1 k €↑
- 2022Annual accounts 20223 k €↓
- 2021Annual accounts 202111,9 k €↓
- 2020Annual accounts 202012,6 k €↓
- 2019Annual accounts 201914,9 k €↑
- 2018Annual accounts 201813,6 k €↑
- 2017Annual accounts 201711,1 k €↓
- 2016Annual accounts 201612,4 k €↓
- 2015Annual accounts 201517,4 k €↓
- 2014Annual accounts 201431,8 k €↑
- 2013Annual accounts 201312 k €↑
- 2012Annual accounts 20129,4 k €↑
- 2011Annual accounts 2011-8,9 k €↓
- 2010Annual accounts 20108,8 k €↓
- 2009Annual accounts 200915,4 k €↑
- 2008Annual accounts 20084,7 k €
- 07/04/2008IncorporationPrivate limited company