ACTIVE

F.C.P. Patrimoine

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result863,5 k €+263,1 %over 1 year

Gross margin-233,2 k €+11,4 %over 1 year

Equity229,5 M €+0,4 %over 1 year

Workforce0,3 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

F.C.P. Patrimoine is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Estaimpuis. It employs on average 0,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0897.007.795
Incorporation: 07/04/2008
Legal form: Private limited company
Registered office: Porte des Bâtisseurs(EST) 20
7730 Estaimpuis · WallonieSee on map
Contributed capital: 202 666 450,00 €
Latest accounts: 31/12/2025
Average workforce: 0,3 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskPositive cashflow

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-233,2 k €	+11.4%	-263,3 k €	+4.5%	-275,6 k €	-29.3%	-213,2 k €	+21.0%	-269,7 k €
EBITDA	-270,4 k €	+11.3%	-304,8 k €	+6.1%	-324,5 k €	-47.3%	-220,3 k €	+22.8%	-285,4 k €
Operating result	-282,3 k €	+17.6%	-342,5 k €	+5.4%	-362,2 k €	-41.3%	-256,3 k €	+20.2%	-321,1 k €
Net result	863,5 k €	+263%	237,8 k €	-31.0%	344,6 k €	-9.6%	381,3 k €	-72.6%	1,4 M €
Balance sheet
Equity	229,5 M €	+0.4%	228,6 M €	+0.1%	228,4 M €	+0.2%	228 M €	+0.2%	227,6 M €
Total assets	276,8 M €	+1.7%	272,2 M €	-0.9%	274,8 M €	+3.1%	266,5 M €	+1.8%	261,7 M €
Cash	1,3 M €	-13.2%	1,5 M €	-70.7%	5,2 M €	+823%	561,5 k €	-41.1%	953 k €
Debts	47,3 M €	+8.8%	43,5 M €	-6.0%	46,3 M €	+21.0%	38,2 M €	+12.9%	33,9 M €
Other
Workforce	0,3 ETP	0.0%	0,3 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Francis-Charles POLLET

Director · since 19 février 2024

Active

Ended mandates

FRANCIS CHARLES POLLET

Mandate · since 04 avril 2008

Ended

Francis-Charles POLLET

Director · since 04 avril 2008

Ended

Francis-Charles POLLET

Manager · since 04 avril 2008

Ended

Other companies at this address

Porte des Bâtisseurs(EST) 20 7730 Estaimpuis

Company	CBE no.
4 PLACE DE L'HOTEL DE VILLE● Active	0521.982.635
ANGERS ALSACE● Active	0543.317.883
B.D.V.● Active	0462.984.067
Belgium info Services● Active	0456.307.992
BENAGRO● Active	0453.308.021
BS PACKAGING Belgium● Active	0878.614.419
CELI-MO● Active	0827.873.323
D AORA● Active	0500.875.336
EAUTEX BELGIUM● Active	0430.888.846
EURO SERVICES QUALITE● Active	0878.853.256
FINASTIBO● Active	0435.586.022
HAKUNA MATATA● Active	0888.860.290
La Redoute Catalogue Benelux● Active	0404.047.956
MEDITEXTILE● Liquidation	0401.242.973
PROMOD BELGIQUE● Active	0428.185.021
ROUEN GROS HORLOGE● Active	0839.811.845
SOCIETE DU VERSEAU● Active	0665.836.803
STB COPTER● Active	0898.347.781
STB IMMO● Active	0417.885.403
STB-Logistics● Active	0667.772.942

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	12/06/2025	17/06/2024	17/08/2023	25/07/2022	27/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	12/06/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	17/08/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	09/09/2020	French	PDF
Micro model	31/12/2018	17/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	22/08/2018	French	PDF
Micro model	31/12/2016	19/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	26/08/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Francis-Charles POLLET

Director · since 19 février 2024

Active

Ended mandates

FRANCIS CHARLES POLLET

Mandate · since 04 avril 2008

Ended

Francis-Charles POLLET

Director · since 04 avril 2008

Ended

Francis-Charles POLLET

Manager · since 04 avril 2008

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/03/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/11/2010
TRANSFERT DU SIEGE SOCIAL
PDF
Capital / shares02/04/2010
CAPITAL, ACTIONS - ANNEE COMPTABLE
PDF
Capital / shares14/05/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other09/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025863,5 k €↑
2024
Annual accounts 2024237,8 k €↓
2023
Annual accounts 2023344,6 k €↓
22/12/2023
nominationPOLLET Francis Charles Marie Joseph — administrateur statutaire
22/12/2023
nominationDEVILDER Christine Caroline Marie — administrateur suppléant statutaire
2022
Annual accounts 2022381,3 k €↓
2021
Annual accounts 20211,4 M €↑
2020
Annual accounts 2020-248,3 k €↓
2019
Annual accounts 2019882,3 k €↓
2018
Annual accounts 20181,4 M €↑
2017
Annual accounts 2017150,1 k €↑
2016
Annual accounts 201679,6 k €↑
2015
Annual accounts 2015-263,3 k €↓
2014
Annual accounts 2014131,1 k €↓
2013
Annual accounts 20131,3 M €↑
2012
Annual accounts 20121,3 M €↓
2011
Annual accounts 201111,3 M €↑
2010
Annual accounts 20107,6 M €↑
2009
Annual accounts 2009-18,4 k €
07/04/2008
IncorporationPrivate limited company

F.C.P. Patrimoine

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline