ZETHIA
0897.086.484 · rovalta.com · 23/09/2026
ACTIVE
ZETHIA
Financial year 2025 · closed on 30/06/2025
Net result
-134,7 k €
-85.2% YoY
Gross margin
-48,7 k €
+6.8% YoY
Equity
3,3 M €
-3.9% YoY
Overview
What does ZETHIA do?
ZETHIA is a Private company with limited liability incorporated in 2008. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Nijlen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0897.086.484
Incorporation
07/04/2008
Legal form
Private company with limited liability
Registered office
Liersesteenweg(Kessel) 103
2560 Nijlen · FlandreSee on map
2560 Nijlen · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -48,7 k € | +6.8% | -52,2 k € | -209% | 47,9 k € | -56.7% | 110,8 k € | +158% | 42,9 k € | -15.0% | 50,5 k € | -3.8% | 52,5 k € | -57.4% | 123,5 k € | +134% | 52,8 k € | +1.7% | 51,9 k € | -14.7% | 60,9 k € | +1.2% | 60,2 k € | +395% | 12,2 k € | +113% | 5,7 k € | +1.6% | 5,6 k € | +26.3% | 4,4 k € | -10.0% | 4,9 k € |
| EBITDA | -78,6 k € | -34.8% | -58,3 k € | -232% | 44 k € | -58.2% | 105,3 k € | +255% | 29,6 k € | -32.4% | 43,8 k € | -11.0% | 49,3 k € | -58.9% | 120 k € | +142% | 49,5 k € | +1.3% | 48,9 k € | -15.4% | 57,8 k € | -1.3% | 58,6 k € | +432% | 11 k € | +142% | 4,6 k € | -0.9% | 4,6 k € | +42.2% | 3,2 k € | -13.0% | 3,7 k € |
| Operating result | -119,4 k € | -22.4% | -97,5 k € | -602% | 19,4 k € | -76.7% | 83,3 k € | +509% | 13,7 k € | -31.6% | 20 k € | -17.2% | 24,2 k € | -69.0% | 77,9 k € | +277% | 20,7 k € | -25.6% | 27,8 k € | -22.8% | 36 k € | -21.8% | 46,1 k € | +909% | 4,6 k € | +341% | -1,9 k € | -16.1% | -1,6 k € | +45.5% | -3 k € | +86.3% | -21,9 k € |
| Net result | -134,7 k € | -85.2% | -72,7 k € | -995% | 8,1 k € | -86.1% | 58,5 k € | +629% | -11 k € | -381% | 3,9 k € | -65.6% | 11,4 k € | -67.5% | 35,2 k € | +800% | 3,9 k € | -44.6% | 7,1 k € | -65.3% | 20,3 k € | -43.8% | 36,1 k € | +891% | -4,6 k € | +58.8% | -11,1 k € | -12.5% | -9,8 k € | +1.5% | -10 k € | +69.4% | -32,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 3,3 M € | -3.9% | 3,5 M € | +3008% | 111,7 k € | +7.8% | 103,6 k € | +130% | 45,1 k € | -19.7% | 56,2 k € | +7.5% | 52,2 k € | +28.0% | 40,8 k € | +622% | 5,7 k € | +223% | 1,7 k € | +133% | -5,3 k € | +79.3% | -25,6 k € | +58.5% | -61,7 k € | -8.0% | -57,1 k € | -24.0% | -46,1 k € | -27.2% | -36,2 k € | -38.1% | -26,2 k € |
| Total assets | 3,6 M € | -7.9% | 4 M € | +551% | 607,3 k € | -6.8% | 651,3 k € | +39.1% | 468,2 k € | +16.9% | 400,7 k € | -4.5% | 419,7 k € | +7.3% | 391,1 k € | +10.4% | 354,3 k € | +0.8% | 351,4 k € | -8.3% | 383,3 k € | +186% | 134,2 k € | +42.2% | 94,4 k € | -6.3% | 100,7 k € | -3.0% | 103,9 k € | -5.7% | 110,1 k € | -7.4% | 119 k € |
| Cash | 128,6 k € | -32.8% | 191,5 k € | +1158% | 15,2 k € | +27.3% | 12 k € | -91.0% | 132,7 k € | +1460% | 8,5 k € | -34.3% | 12,9 k € | +141% | 5,4 k € | +29.6% | 4,1 k € | -77.1% | 18,1 k € | -2.3% | 18,5 k € | +62.3% | 11,4 k € | +5121% | 218,5 € | -82.7% | 1,3 k € | +694% | 159,3 € | -25.2% | 212,9 € | -61.6% | 553,9 € |
| Debts | 263,6 k € | -39.4% | 434,9 k € | -9.4% | 480,1 k € | -9.7% | 531,7 k € | +26.2% | 421,1 k € | +22.6% | 343,5 k € | -6.2% | 366,3 k € | +4.9% | 349,2 k € | +0.4% | 347,9 k € | -0.2% | 348,6 k € | -10.1% | 387,9 k € | +145% | 158,6 k € | +1.8% | 155,8 k € | -1.3% | 157,9 k € | +5.3% | 150 k € | +2.9% | 145,8 k € | +0.4% | 145,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 4 ended
Active mandates
Christel Fierens
ActiveThierry Callaerts
ActiveEnded mandates
Christel Fierens
EndedChristel Fierens
EndedThierry Callaerts
EndedThierry Callaerts
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CARNICA● Active | 0633.766.227 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/02/2026 | 28/02/2025 | 05/02/2024 | 07/02/2023 | 21/02/2022 | 26/02/2021 |
| General meeting | 29/12/2025 | 28/12/2024 | 03/12/2023 | 28/12/2022 | 28/12/2021 | 28/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 29/12/2025 | 27/02/2026 | Dutch | |
| Micro model | 30/06/2024 | 28/12/2024 | 28/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 03/12/2023 | 05/02/2024 | Dutch | |
| Micro model | 30/06/2022 | 28/12/2022 | 07/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 28/12/2021 | 21/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 28/12/2020 | 26/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 28/12/2019 | 22/02/2020 | Dutch | |
| Micro model | 30/06/2018 | 28/12/2018 | 25/02/2019 | Dutch | |
| Abridged model | 30/06/2017 | 28/12/2017 | 27/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 28/12/2016 | 23/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 16/12/2015 | 23/02/2016 | Dutch | |
| Abridged model | 30/06/2014 | 28/12/2014 | 21/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 28/12/2013 | 31/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 28/12/2012 | 13/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 21/11/2011 | 15/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 06/12/2010 | 22/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 28/12/2009 | 12/01/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 4 ended
Active mandates
Christel Fierens
ActiveThierry Callaerts
ActiveEnded mandates
Christel Fierens
EndedChristel Fierens
EndedThierry Callaerts
EndedThierry Callaerts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office20/08/2025MAATSCHAPPELIJKE ZETEL
- Restructuring26/03/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring07/12/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office05/01/2022MAATSCHAPPELIJKE ZETEL
- Mandates27/04/2015ONTSLAGEN - BENOEMINGEN
- Other22/07/2013DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office22/08/2008MAATSCHAPPELIJKE ZETEL
- Other18/04/2008RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-134,7 k €↓
- 2024Annual accounts 2024-72,7 k €↓
- 2023Annual accounts 20238,1 k €↓
- 2022Annual accounts 202258,5 k €↑
- 2021Annual accounts 2021-11 k €↓
- 2020Annual accounts 20203,9 k €↓
- 2019Annual accounts 201911,4 k €↓
- 2018Annual accounts 201835,2 k €↑
- 2017Annual accounts 20173,9 k €↓
- 2016Annual accounts 20167,1 k €↓
- 2015Annual accounts 201520,3 k €↓
- 2014Annual accounts 201436,1 k €↑
- 2013Annual accounts 2013-4,6 k €↑
- 2012Annual accounts 2012-11,1 k €↓
- 2011Annual accounts 2011-9,8 k €↑
- 2010Annual accounts 2010-10 k €↑
- 2009Annual accounts 2009-32,6 k €
- 07/04/2008IncorporationPrivate company with limited liability