ACTIVE

WILLAIME

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result42 k €-5,5 %over 1 year

Gross margin557,9 k €+7,2 %over 1 year

Equity518,5 k €+8,8 %over 1 year

Workforce6,9 ETP+9,5 %over 1 year

Identity

Source · BCE/KBO

WILLAIME is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Paliseul. It employs on average 6,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0897.116.079
Incorporation: 09/04/2008
Legal form: Private limited company
Registered office: Rue d'Offagne 28
6850 Paliseul · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 30/06/2025
Average workforce: 6,9 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 46742Wholesale of hardware, plumbing and heating equipment and supplies 46842Wholesale trade, except of motor vehicles and motorcycles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	557,9 k €	+7.2%	520,5 k €	+12.8%	461,3 k €	+1.2%	455,6 k €	+16.9%	389,7 k €
EBITDA	140,3 k €	+18.1%	118,7 k €	+21.5%	97,7 k €	-12.8%	112,1 k €	+4.2%	107,6 k €
Operating result	88,5 k €	+13.5%	78 k €	+1.3%	77 k €	-2.7%	79,1 k €	+8.1%	73,2 k €
Net result	42 k €	-5.5%	44,4 k €	-13.2%	51,1 k €	-1.0%	51,7 k €	+18.1%	43,8 k €
Balance sheet
Equity	518,5 k €	+8.8%	476,5 k €	+10.3%	432,1 k €	+13.4%	381 k €	+15.7%	329,3 k €
Total assets	1,3 M €	+43.1%	943,4 k €	+5.1%	897,7 k €	+15.3%	778,5 k €	+17.0%	665,5 k €
Cash	33,4 k €	+135%	14,2 k €	-41.4%	24,3 k €	+20.8%	20,1 k €	-1.2%	20,4 k €
Debts	830,3 k €	+77.9%	466,8 k €	+0.3%	465,6 k €	+17.1%	397,5 k €	+18.3%	336,2 k €
Other
Workforce	6,9 ETP	+9.5%	6,3 ETP	+3.3%	6,1 ETP	-1.6%	6,2 ETP	0.0%	6,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sébastien WILLAIME	Administrator - managersince 30/07/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Françoise ADAM	Associate2021 accounts
RAYMOND CARON	Mandate2011 accounts

Other companies at this address

Rue d'Offagne 28 6850 Paliseul

Company	CBE no.
SANICA● Active	0433.645.923

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	24/12/2024	04/12/2023	06/12/2022	29/10/2021	24/09/2020
General meeting	17/12/2025	19/12/2024	21/11/2023	24/11/2022	28/10/2021	22/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	17/12/2025	19/12/2025	French	PDF
Abridged model	30/06/2024	19/12/2024	24/12/2024	French	PDF
Abridged model	30/06/2023	21/11/2023	04/12/2023	French	PDF
Abridged model	30/06/2022	24/11/2022	06/12/2022	French	PDF
Abridged model	30/06/2021	28/10/2021	29/10/2021	French	PDF
Abridged model	30/06/2020	22/09/2020	24/09/2020	French	PDF
Abridged model	30/06/2019	25/10/2019	28/10/2019	French	PDF
Abridged model	30/06/2018	29/10/2018	31/10/2018	French	PDF
Micro model	30/06/2017	30/10/2017	31/10/2017	French	PDF
Abridged model	30/06/2016	27/09/2016	28/09/2016	French	PDF
Abridged model	30/06/2015	20/10/2015	27/10/2015	French	PDF
Abridged model	30/06/2014	23/09/2014	21/10/2014	French	PDF
Abridged model	30/06/2013	29/10/2013	30/10/2013	French	PDF
Abridged model	30/06/2012	25/09/2012	26/10/2012	French	PDF
Abridged model	30/06/2011	15/10/2011	04/12/2011	French	PDF
Abridged model	30/06/2010	15/10/2010	19/01/2011	French	PDF
Abridged modelCorrection	30/06/2009	15/11/2009	29/03/2010	French	PDF
Abridged model	30/06/2009	15/11/2009	26/01/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sébastien WILLAIME	Administrator - managersince 30/07/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Françoise ADAM	Associate2021 accounts
RAYMOND CARON	Mandate2011 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office09/05/2014
SIEGE SOCIAL
PDF
Mandates21/08/2012
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other18/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Sébastien WILLAIME

RAYMOND CARON

Françoise ADAM

2008200920102011201220132014201520162017201820192020202120222023202420252026

WILLAIMESPRL WILLAIME-CARON

Rue d'Offagne 28, 6850 PaliseulGrand-Rue,Merny 76 bte A, 6850 Paliseul

Administrator - manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue d'Offagne 28, 6850 PaliseulCurrent	accounts 2025	Accounts 2025 · 2025-00591062
Grand-Rue,Merny 76 bte A, 6850 Paliseul	accounts 2022 → 2024	Accounts 2024 · 2024-00624323

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
WILLAIMECurrent	accounts 2025	Accounts 2025 · 2025-00591062
SPRL WILLAIME-CARON	accounts 2022 → 2024	Accounts 2024 · 2024-00624323

Events

2025
Annual accounts 202542 k €↓
2025
Name changeWILLAIME
2024
Annual accounts 202444,4 k €↓
2023
Annual accounts 202351,1 k €↓
2022
Annual accounts 202251,7 k €↑
2021
Annual accounts 202143,8 k €↑
2020
Annual accounts 202025,3 k €↓
2019
Annual accounts 201930,1 k €↑
2018
Annual accounts 201830 k €↓
2017
Annual accounts 201731,9 k €↓
2016
Annual accounts 201634,6 k €↑
2015
Annual accounts 201528,5 k €↑
2014
Annual accounts 201427,1 k €↑
2013
Annual accounts 20131,6 k €↓
2012
Annual accounts 201266,3 k €↑
2011
Annual accounts 2011-32,8 k €↓
2010
Annual accounts 201066,1 k €↑
2009
Annual accounts 2009-16 k €
09/04/2008
IncorporationPrivate limited company

WILLAIME

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events