ACTIVE

Digital Media Content

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-6,5 k €

-315.7% YoY

Gross margin

30,6 k €

-66.3% YoY

Equity

179,8 k €

-3.5% YoY

What does Digital Media Content do?

Digital Media Content is a Private limited company incorporated in 2008. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Westerlo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.131.026

Incorporation

03/04/2008

Legal form

Private limited company

Registered office

Heidebloemstraat 1-1
2260 Westerlo · FlandreSee on map

Contributed capital

12 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

59130Motion picture, video and television programme distribution activities· main 59130Motion picture, video and television programme distribution activities 59201Sound recording and music publishing activities 59201Sound recording and music publishing activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	30,6 k €	-66.3%	91 k €	-24.3%	120,3 k €	+47.1%	81,8 k €	+34.8%	60,7 k €	-10.5%	67,8 k €	+21.1%	56 k €	+53.4%	36,5 k €	+37.1%	26,6 k €	-62.1%	70,3 k €	-11.7%	79,6 k €	-41.4%	135,8 k €	+79.1%	75,8 k €	-3.1%	78,2 k €	-31.0%	113,3 k €	+28.9%	88 k €	-39.6%	145,6 k €
EBITDA	23,8 k €	-72.5%	86,5 k €	-4.0%	90,1 k €	+12.6%	80 k €	+33.1%	60,1 k €	-10.5%	67,2 k €	+22.8%	54,7 k €	+54.0%	35,5 k €	+38.1%	25,7 k €	-62.3%	68,2 k €	-3.8%	70,8 k €	-47.3%	134,4 k €	+79.9%	74,7 k €	+6.0%	70,4 k €	-33.2%	105,5 k €	+23.4%	85,5 k €	-36.6%	134,9 k €
Operating result	2,7 k €	-85.8%	18,8 k €	-30.5%	27 k €	-21.9%	34,5 k €	+112%	16,3 k €	-53.5%	35 k €	+39.3%	25,1 k €	+52.3%	16,5 k €	+267%	-9,9 k €	-639%	1,8 k €	+113%	-14 k €	-128%	49,5 k €	+260%	13,8 k €	-32.5%	20,4 k €	-68.0%	63,7 k €	+173%	23,4 k €	-46.9%	44 k €
Net result	-6,5 k €	-316%	3 k €	-75.9%	12,5 k €	-63.3%	34,1 k €	+57.4%	21,7 k €	-37.0%	34,4 k €	+187%	12 k €	+134%	5,1 k €	-47.7%	9,8 k €	+3136%	-322,3 €	+99.0%	-33,1 k €	-174%	44,6 k €	+215%	-38,9 k €	-619%	7,5 k €	-78.8%	35,4 k €	+264%	9,7 k €	-62.8%	26,2 k €
Balance sheet
Equity	179,8 k €	-3.5%	186,3 k €	+1.6%	183,3 k €	+7.3%	170,8 k €	+25.0%	136,7 k €	+18.8%	115 k €	+42.7%	80,6 k €	+17.5%	68,6 k €	+8.1%	63,5 k €	+18.2%	53,7 k €	-0.6%	54 k €	-38.0%	87,2 k €	+105%	42,6 k €	-47.8%	81,5 k €	+10.1%	74 k €	+52.4%	48,5 k €	+25.1%	38,8 k €
Total assets	334,1 k €	+3.3%	323,4 k €	-2.6%	332 k €	-21.3%	421,9 k €	+25.2%	337 k €	+25.7%	268 k €	+34.6%	199,1 k €	+18.2%	168,4 k €	-5.7%	178,6 k €	-8.5%	195,2 k €	+5.7%	184,7 k €	-22.9%	239,4 k €	+41.1%	169,7 k €	-8.6%	185,7 k €	-4.0%	193,3 k €	+21.8%	158,7 k €	+35.6%	117 k €
Cash	6,7 k €	-67.6%	20,7 k €	+19.9%	17,3 k €	-25.8%	23,3 k €	+106%	11,3 k €	-23.0%	14,7 k €	+96.4%	7,5 k €	+1154%	595 €		–		4 k €	+51.1%	2,7 k €		–		0 €	-100%	25,1 k €	-53.7%	54,1 k €	+170%	20,1 k €		–
Debts	154,3 k €	+18.6%	130,1 k €	-12.5%	148,7 k €	-40.7%	250,9 k €	+27.3%	197 k €	+28.8%	153 k €	+30.6%	117,2 k €	+19.0%	98,5 k €	-13.5%	113,8 k €	-18.2%	139 k €	+6.4%	130,6 k €	-13.8%	151,5 k €	+19.2%	127,1 k €	+28.8%	98,7 k €	-17.3%	119,4 k €	+8.3%	110,2 k €	+40.8%	78,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-33.3%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Rodiers

Director · since 13 février 2024

Active

Ended mandates

Philippe RODIERS

Director

Ended

PHILIPPE RODIERS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	27/08/2025	08/07/2024	31/08/2023	17/08/2022	20/09/2021
General meeting	20/07/2026	30/07/2025	28/06/2024	31/07/2023	30/06/2022	16/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/07/2026	20/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/07/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	08/07/2024	Dutch	PDF
Micro model	31/12/2022	31/07/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	17/08/2022	Dutch	PDF
Abridged model	31/12/2020	16/09/2021	20/09/2021	Dutch	PDF
Abridged model	31/12/2019	17/08/2020	25/08/2020	Dutch	PDF
Abridged model	31/12/2018	30/07/2019	13/08/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	16/07/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2017	04/07/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/04/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	24/04/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	26/04/2013	08/10/2013	Dutch	PDF
Abridged model	31/12/2011	09/07/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	23/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Rodiers

Director · since 13 février 2024

Active

Ended mandates

Philippe RODIERS

Director

Ended

PHILIPPE RODIERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/10/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/07/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office21/09/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/07/2009
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other21/04/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,5 k €↓
2024
Annual accounts 20243 k €↓
2023
Annual accounts 202312,5 k €↓
2022
Annual accounts 202234,1 k €↑
2021
Annual accounts 202121,7 k €↓
2020
Annual accounts 202034,4 k €↑
2019
Annual accounts 201912 k €↑
2018
Annual accounts 20185,1 k €↓
2017
Annual accounts 20179,8 k €↑
2016
Annual accounts 2016-322,3 €↑
2015
Annual accounts 2015-33,1 k €↓
2014
Annual accounts 201444,6 k €↑
2013
Annual accounts 2013-38,9 k €↓
2012
Annual accounts 20127,5 k €↓
2011
Annual accounts 201135,4 k €↑
2010
Annual accounts 20109,7 k €↓
2009
Annual accounts 200926,2 k €
03/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Digital Media Content

Overview

What does Digital Media Content do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline