SAUVAGE RAPHAEL
0897.180.417 · rovalta.com · 09/11/2026
ACTIVE
SAUVAGE RAPHAEL
Financial year 2025 · Closed on 31/12/2025
Net result145,5 k €-8,1 %over 1 year
Gross margin244,2 k €-10,0 %over 1 year
Equity1,6 M €+9,9 %over 1 year
Overview
Identity
Source · BCE/KBOSAUVAGE RAPHAEL is a Private limited company incorporated in 2008. Its main activity is: Specialist medical practice activities. Its registered office is in Charleroi.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0897.180.417
- Incorporation
- 11/04/2008
- Legal form
- Private limited company
- Registered office
- Rue Lantin 48
6043 Charleroi · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 244,2 k € | -10.0% | 271,4 k € | +38.5% | 196 k € | +2.0% | 192 k € | +1.2% | 189,7 k € |
| EBITDA | 239,3 k € | -9.7% | 265,1 k € | +39.7% | 189,8 k € | +2.2% | 185,7 k € | -0.4% | 186,4 k € |
| Operating result | 201 k € | -14.2% | 234,3 k € | +47.0% | 159,4 k € | +2.7% | 155,2 k € | +1.0% | 153,6 k € |
| Net result | 145,5 k € | -8.1% | 158,3 k € | +44.1% | 109,9 k € | -1.3% | 111,3 k € | +5.7% | 105,3 k € |
| Balance sheet | |||||||||
| Equity | 1,6 M € | +9.9% | 1,5 M € | +12.1% | 1,3 M € | +9.2% | 1,2 M € | +9.3% | 1,1 M € |
| Total assets | 1,8 M € | +8.7% | 1,7 M € | +11.4% | 1,5 M € | +5.3% | 1,4 M € | +6.5% | 1,3 M € |
| Cash | 1 M € | +3.2% | 974,5 k € | +5.5% | 923,4 k € | +10.7% | 834 k € | +3.7% | 804,3 k € |
| Debts | 198,3 k € | +1.0% | 196,3 k € | +5.4% | 186,3 k € | -15.4% | 220,3 k € | -6.6% | 235,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Raphael SAUVAGE | Administrator - managerManager2018 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/10/2026 | 30/09/2025 | 21/10/2024 | 31/08/2023 | 30/08/2022 | 04/11/2021 |
| General meeting | 09/10/2026 | 29/09/2025 | 17/10/2024 | 31/08/2023 | 20/05/2022 | 20/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/10/2026 | 09/10/2026 | French | |
| Micro model | 31/12/2024 | 29/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 17/10/2024 | 21/10/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 20/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 20/05/2021 | 04/11/2021 | French | |
| Micro model | 31/12/2019 | 20/05/2020 | 02/12/2020 | French | |
| Micro model | 31/12/2018 | 20/05/2019 | 30/09/2019 | French | |
| Micro model | 31/12/2017 | 19/05/2018 | 11/09/2018 | French | |
| Micro model | 31/12/2016 | 20/05/2017 | 27/09/2017 | French | |
| Abridged model | 31/12/2015 | 21/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 20/05/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 20/05/2012 | 04/10/2012 | French | |
| Abridged model | 31/12/2010 | 19/05/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 20/05/2010 | 16/12/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Raphael SAUVAGE | Administrator - managerManager2018 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Raphael SAUVAGE
2008200920102011201220132014201520162017201820192020202120222023202420252026
SAUVAGE RAPHAEL
Rue Lantin 48, 6043 RansartRue Lantin 46 bte A, 6043 Ransart
Administrator - manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Lantin 48, 6043 RansartCurrent | accounts 2025 | Accounts 2025 · 2026-00554420 |
| Rue Lantin 46 bte A, 6043 Ransart | accounts 2021 → 2024 | Accounts 2024 · 2025-00529052 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| SAUVAGE RAPHAELCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00554420 |
Events
- 2025Annual accounts 2025145,5 k €↓
- 2024Annual accounts 2024158,3 k €↑
- 2023Annual accounts 2023109,9 k €↓
- 2022Annual accounts 2022111,3 k €↑
- 2021Annual accounts 2021105,3 k €↑
- 2020Annual accounts 202078,2 k €↓
- 2019Annual accounts 2019136,2 k €↑
- 2018Annual accounts 201890,7 k €↑
- 2017Annual accounts 201787 k €↑
- 2016Annual accounts 201684,1 k €↑
- 2015Annual accounts 201566,4 k €↓
- 2014Annual accounts 201487,7 k €↑
- 2013Annual accounts 201360,5 k €↑
- 2012Annual accounts 201256,9 k €↓
- 2011Annual accounts 201178,6 k €↑
- 2010Annual accounts 201068,6 k €↓
- 2009Annual accounts 200995,4 k €
- 11/04/2008IncorporationPrivate limited company