THOMAS & LUKAS
0897.390.352 · rovalta.com · 22/09/2026
ACTIVE
THOMAS & LUKAS
Financial year 2025 · closed on 31/12/2025
Net result
-21,5 k €
-2021.7% YoY
Gross margin
152,2 k €
+10.2% YoY
Equity
96 k €
-18.3% YoY
Overview
What does THOMAS & LUKAS do?
THOMAS & LUKAS is a Private limited company incorporated in 2008. Its registered office is in Blégny.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0897.390.352
Incorporation
21/04/2008
Legal form
Private limited company
Registered office
Rue de la Source 5
4671 Blégny · WallonieSee on map
4671 Blégny · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 152,2 k € | +10.2% | 138,2 k € | -2.1% | 141,1 k € | +35.8% | 103,9 k € | -10.3% | 115,8 k € | +48.8% | 77,8 k € | -11.5% | 88 k € | -5.6% | 93,2 k € | -4.8% | 97,9 k € | +27.1% | 77 k € | +15.2% | 66,9 k € | +83.4% | 36,5 k € | -32.7% | 54,2 k € | -16.9% | 65,2 k € | -37.0% | 103,5 k € | +157% | 40,3 k € | -40.2% | 67,4 k € | -7.4% | 72,8 k € |
| EBITDA | 12,8 k € | -72.7% | 46,9 k € | -33.5% | 70,5 k € | +67.8% | 42 k € | -34.0% | 63,7 k € | +40.0% | 45,5 k € | +26.9% | 35,8 k € | -12.6% | 41 k € | +15.3% | 35,5 k € | +21.6% | 29,2 k € | +16.7% | 25 k € | +77.3% | 14,1 k € | -60.1% | 35,4 k € | -6.0% | 37,6 k € | -50.1% | 75,4 k € | +500% | 12,6 k € | -47.7% | 24 k € | -35.4% | 37,2 k € |
| Operating result | -18,1 k € | -277% | 10,2 k € | -70.8% | 35,1 k € | +618% | 4,9 k € | -86.1% | 35,3 k € | +97.4% | 17,9 k € | +1095% | -1,8 k € | -117% | 10,8 k € | +54.6% | 7 k € | +73.4% | 4 k € | -18.7% | 4,9 k € | +143% | -11,6 k € | -234% | 8,6 k € | +173% | 3,2 k € | -93.6% | 49,4 k € | +287% | -26,5 k € | -2190% | 1,3 k € | -93.4% | 19,2 k € |
| Net result | -21,5 k € | -2022% | 1,1 k € | -95.4% | 24 k € | +328% | 5,6 k € | -80.4% | 28,7 k € | +131% | 12,4 k € | +457% | -3,5 k € | -150% | 6,9 k € | +204% | 2,3 k € | +183% | 802,3 € | -90.5% | 8,4 k € | -30.2% | 12,1 k € | +115% | 5,6 k € | +306% | -2,7 k € | -107% | 41,2 k € | +200% | -41,4 k € | -608% | -5,8 k € | -133% | 17,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 96 k € | -18.3% | 117,4 k € | 0.0% | 117,4 k € | +9.7% | 107 k € | +5.5% | 101,4 k € | +39.4% | 72,7 k € | +20.6% | 60,3 k € | -5.5% | 63,8 k € | +12.1% | 56,9 k € | +4.1% | 54,6 k € | +1.5% | 53,8 k € | -35.5% | 83,4 k € | +16.9% | 71,3 k € | +8.5% | 65,7 k € | -4.0% | 68,4 k € | +151% | 27,2 k € | -60.3% | 68,6 k € | -7.8% | 74,4 k € |
| Total assets | 143,3 k € | -24.3% | 189,4 k € | -11.8% | 214,7 k € | +13.8% | 188,7 k € | -1.4% | 191,3 k € | +41.2% | 135,5 k € | -5.2% | 142,9 k € | +40.9% | 101,5 k € | -6.9% | 108,9 k € | +16.4% | 93,5 k € | -2.7% | 96,2 k € | -25.3% | 128,7 k € | -19.9% | 160,7 k € | +4.3% | 154 k € | -18.2% | 188,4 k € | +4.7% | 179,9 k € | +64.3% | 109,5 k € | +13.4% | 96,6 k € |
| Cash | 4,4 k € | -87.1% | 34,4 k € | -33.9% | 52 k € | +117% | 23,9 k € | -64.7% | 67,8 k € | +61.9% | 41,9 k € | +28.1% | 32,7 k € | -24.0% | 43 k € | +42.2% | 30,3 k € | +30.4% | 23,2 k € | -12.7% | 26,6 k € | +401% | 5,3 k € | +3.0% | 5,1 k € | -35.5% | 8 k € | +4189% | 186 € | -79.5% | 909 € | -97.3% | 34 k € | +125% | 15,1 k € |
| Debts | 47,3 k € | -34.2% | 71,9 k € | -26.1% | 97,3 k € | +19.2% | 81,6 k € | -9.1% | 89,8 k € | +43.2% | 62,8 k € | -24.1% | 82,6 k € | +119% | 37,7 k € | -27.6% | 52 k € | +33.7% | 38,9 k € | -8.1% | 42,4 k € | -6.6% | 45,3 k € | -49.3% | 89,4 k € | +1.2% | 88,3 k € | -26.3% | 119,9 k € | -21.4% | 152,7 k € | +274% | 40,9 k € | +85.5% | 22 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,9 ETP | +383% | 0,6 ETP | 0.0% | 0,6 ETP | -25.0% | 0,8 ETP | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
PATRICK DUBOIS
ActiveTHOMAS DUBOIS
ActiveEnded mandates
THOMAS DUBOIS
EndedPATRICK DUBOIS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 28/03/2025 | 29/05/2024 | 08/05/2023 | 21/05/2022 | 28/05/2021 |
| General meeting | 29/05/2026 | 28/03/2025 | 29/05/2024 | 08/05/2023 | 21/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 01/06/2026 | French | |
| Micro model | 31/12/2024 | 28/03/2025 | 28/03/2025 | French | |
| Micro model | 31/12/2023 | 29/05/2024 | 29/05/2024 | French | |
| Micro model | 31/12/2022 | 08/05/2023 | 08/05/2023 | French | |
| Micro model | 31/12/2021 | 21/05/2022 | 21/05/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 28/05/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 10/06/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 30/07/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 22/06/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 19/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 11/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 22/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 24/08/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
PATRICK DUBOIS
ActiveTHOMAS DUBOIS
ActiveEnded mandates
THOMAS DUBOIS
EndedPATRICK DUBOIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-21,5 k €↓
- 2024Annual accounts 20241,1 k €↓
- 2023Annual accounts 202324 k €↑
- 2022Annual accounts 20225,6 k €↓
- 2021Annual accounts 202128,7 k €↑
- 2020Annual accounts 202012,4 k €↑
- 2019Annual accounts 2019-3,5 k €↓
- 2018Annual accounts 20186,9 k €↑
- 2017Annual accounts 20172,3 k €↑
- 2016Annual accounts 2016802,3 €↓
- 2015Annual accounts 20158,4 k €↓
- 2014Annual accounts 201412,1 k €↑
- 2013Annual accounts 20135,6 k €↑
- 2012Annual accounts 2012-2,7 k €↓
- 2011Annual accounts 201141,2 k €↑
- 2010Annual accounts 2010-41,4 k €↓
- 2009Annual accounts 2009-5,8 k €↓
- 2008Annual accounts 200817,4 k €
- 21/04/2008IncorporationPrivate limited company