ACTIVE

A LA FORGE DU BIEN ETRE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-9,6 k €+47,7 %over 1 year
Gross margin26,2 k €+41,7 %over 1 year
Equity-186,4 k €-5,4 %over 1 year

Identity

Source · BCE/KBO

A LA FORGE DU BIEN ETRE is a Private limited company incorporated in 2008. Its main activity is: Physical well-being activities. Its registered office is in Braine-l'Alleud.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0897.470.130
Incorporation
23/04/2008
Legal form
Private limited company
Registered office
Rue de Hal 25
1421 Braine-l'Alleud · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin26,2 k €18,5 k €24,3 k €50,8 k €41,6 k €
EBITDA21,2 k €15 k €20,8 k €46,7 k €38,7 k €
Operating result-4,5 k €-9,7 k €-4,1 k €21,9 k €13,2 k €
Net result-9,6 k €-18,4 k €-10,7 k €14,1 k €5,2 k €
Balance sheet
Equity-186,4 k €-176,8 k €-158,4 k €-147,7 k €-161,8 k €
Total assets187,8 k €210,8 k €239,6 k €272,9 k €310,3 k €
Cash3,4 k €2,9 k €3,7 k €15,9 k €17,8 k €
Debts374,2 k €387,5 k €398 k €420,6 k €472 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Carine SAUVAGE

Director · since 17 avril 2008

Active
Françoise FROMENT

Director · since 17 avril 2008

Active

Ended mandates

CARINE SAUVAGE

Manager · since 17 avril 2008 · until 14 octobre 2010

Ended
CARINE SAUVAGE

Manager · since 17 avril 2008

Ended
FRANCOISE FROMENT

Manager · since 17 avril 2008

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202618/07/202526/07/202419/07/202330/06/202209/08/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202620/07/2026FrenchPDF
Micro model31/12/202426/06/202518/07/2025FrenchPDF
Micro model31/12/202327/06/202426/07/2024FrenchPDF
Micro model31/12/202229/06/202319/07/2023FrenchPDF
Micro model31/12/202130/06/202230/06/2022FrenchPDF
Micro model31/12/202024/06/202109/08/2021FrenchPDF
Micro model31/12/201906/08/202011/09/2020FrenchPDF
Micro model31/12/201827/06/201905/07/2019FrenchPDF
Micro model31/12/201728/06/201829/08/2018FrenchPDF
Micro model31/12/201629/06/201721/08/2017FrenchPDF
Abridged model31/12/201523/06/201620/07/2016FrenchPDF
Abridged model31/12/201425/06/201513/08/2015FrenchPDF
Abridged model31/12/201323/09/201406/10/2014FrenchPDF
Abridged model31/12/201227/06/201301/07/2013FrenchPDF
Abridged model31/12/201131/07/201222/08/2012FrenchPDF
Abridged model31/12/201027/10/201115/11/2011FrenchPDF
Abridged model31/12/200914/10/201028/10/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Carine SAUVAGE

Director · since 17 avril 2008

Active
Françoise FROMENT

Director · since 17 avril 2008

Active

Ended mandates

CARINE SAUVAGE

Manager · since 17 avril 2008 · until 14 octobre 2010

Ended
CARINE SAUVAGE

Manager · since 17 avril 2008

Ended
FRANCOISE FROMENT

Manager · since 17 avril 2008

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/12/2008
    SIEGE SOCIAL
    PDF
  • Other05/05/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-9,6 k €↑
  2. 2024
    Annual accounts 2024-18,4 k €↓
  3. 2023
    Annual accounts 2023-10,7 k €↓
  4. 2022
    Annual accounts 202214,1 k €↑
  5. 2021
    Annual accounts 20215,2 k €↑
  6. 2021
    Name changeFORGE DU BIEN ETRE (A LA)
  7. 2020
    Annual accounts 2020-1,9 k €↓
  8. 2019
    Annual accounts 20199 k €↑
  9. 2018
    Annual accounts 20188,6 k €↑
  10. 2017
    Annual accounts 2017-7,3 k €↓
  11. 2016
    Annual accounts 2016-1,4 k €↑
  12. 2015
    Annual accounts 2015-14,9 k €↓
  13. 2014
    Annual accounts 2014-3 k €↑
  14. 2013
    Annual accounts 2013-13,8 k €↓
  15. 2012
    Annual accounts 201211 k €↓
  16. 2011
    Annual accounts 201122,9 k €↑
  17. 2010
    Annual accounts 2010-12,9 k €↑
  18. 2009
    Annual accounts 2009-183,3 k €
  19. 2009
    Name changeA LA FORGE DU BIEN ETRE
  20. 23/04/2008
    IncorporationPrivate limited company