ACTIVE

ELISALEX MEDIPRO

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result168,6 k €+18,4 %over 1 year
Gross margin207 k €+6,4 %over 1 year
Equity1,3 M €+14,9 %over 1 year

Identity

Source · BCE/KBO

ELISALEX MEDIPRO is a Private limited company incorporated in 2008. Its registered office is in Koekelberg.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0897.492.795
Incorporation
14/04/2008
Legal form
Private limited company
Registered office
Avenue de la Liberté 12
1081 Koekelberg · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin207 k €194,4 k €205,7 k €183,6 k €186,6 k €
EBITDA205,5 k €192,9 k €204,4 k €182,2 k €185,3 k €
Operating result204,9 k €191,6 k €203,4 k €181,1 k €184,6 k €
Net result168,6 k €142,4 k €152,1 k €125,9 k €125,3 k €
Balance sheet
Equity1,3 M €1,1 M €991,8 k €1,2 M €1 M €
Total assets1,3 M €1,1 M €1 M €1,2 M €1 M €
Cash93 k €48,9 k €74,4 k €346,4 k €225,7 k €
Debts22,6 k €12,7 k €20 k €14 k €14 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Stéphan De Smet

Director · since 24 avril 2008

Active

Ended mandates

Stéphan De Smet

Manager · since 24 avril 2008

Ended
Stephan DE SMET

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202516/12/202418/12/202322/12/202205/01/202205/01/2021
General meeting15/12/202513/12/202415/12/202320/12/202231/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/12/202519/12/2025FrenchPDF
Micro model30/06/202413/12/202416/12/2024FrenchPDF
Micro model30/06/202315/12/202318/12/2023FrenchPDF
Micro model30/06/202220/12/202222/12/2022FrenchPDF
Micro model30/06/202131/12/202105/01/2022FrenchPDF
Micro model30/06/202028/12/202005/01/2021FrenchPDF
Micro model30/06/201927/12/201920/01/2020FrenchPDF
Abridged model30/06/201828/12/201804/01/2019FrenchPDF
Abridged model30/06/201729/12/201717/01/2018FrenchPDF
Abridged model30/06/201630/12/201617/01/2017FrenchPDF
Abridged model30/06/201528/12/201508/01/2016FrenchPDF
Abridged model30/06/201426/12/201407/01/2015FrenchPDF
Abridged model30/06/201327/12/201315/01/2014FrenchPDF
Abridged model30/06/201214/12/201208/01/2013FrenchPDF
Abridged model30/06/201101/12/201126/12/2011FrenchPDF
Abridged model30/06/201031/12/201011/01/2011FrenchPDF
Abridged model30/06/200928/12/200912/01/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Stéphan De Smet

Director · since 24 avril 2008

Active

Ended mandates

Stéphan De Smet

Manager · since 24 avril 2008

Ended
Stephan DE SMET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares13/06/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares17/04/2014
    CAPITAL, ACTIONS
    PDF
  • Capital / shares17/12/2008
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Other06/05/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025168,6 k €↑
  2. 2024
    Annual accounts 2024142,4 k €↓
  3. 2023
    Annual accounts 2023152,1 k €↑
  4. 2022
    Annual accounts 2022125,9 k €↑
  5. 2021
    Annual accounts 2021125,3 k €↑
  6. 2020
    Annual accounts 2020112,2 k €↓
  7. 2019
    Annual accounts 2019118,2 k €↑
  8. 2018
    Annual accounts 2018117,9 k €↑
  9. 2017
    Annual accounts 2017115,9 k €↑
  10. 2016
    Annual accounts 2016104,7 k €↓
  11. 2015
    Annual accounts 2015126 k €↓
  12. 2014
    Annual accounts 2014136,7 k €↑
  13. 2013
    Annual accounts 2013123,1 k €↑
  14. 2012
    Annual accounts 201278,6 k €↑
  15. 2011
    Annual accounts 201147,2 k €↓
  16. 2010
    Annual accounts 201048,8 k €↓
  17. 2009
    Annual accounts 200967 k €
  18. 14/04/2008
    IncorporationPrivate limited company