PIN
0897.656.707 · rovalta.com · 21/09/2026
ACTIVE
PIN
Financial year 2025 · closed on 30/04/2025
Net result
667,5 k €
-1.6% YoY
Gross margin
-5,4 k €
+93.8% YoY
Equity
3,1 M €
-4.8% YoY
Overview
What does PIN do?
PIN is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0897.656.707
Incorporation
30/04/2008
Legal form
Private limited company
Registered office
Rue du Centre Spatial 6/32
4031 Liège · WallonieSee on map
4031 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/04/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -5,4 k € | +93.8% | -86,8 k € | +21.1% | -110 k € | -237% | -32,6 k € | -450% | 9,3 k € | +354% | -3,7 k € | -104% | 102,2 k € | +0.4% | 101,9 k € | +1211% | -9,2 k € | -148% | 19,3 k € | +613% | 2,7 k € | -59.7% | 6,7 k € | -35.2% | 10,4 k € | -33.3% | 15,6 k € | -11.3% | 17,5 k € | -52.6% | 37 k € |
| EBITDA | -7,5 k € | +91.9% | -92,7 k € | +17.7% | -112,7 k € | -207% | -36,7 k € | -500% | 9,2 k € | +341% | -3,8 k € | -104% | 102 k € | +0.9% | 101,1 k € | +1133% | -9,8 k € | -153% | 18,5 k € | +1002% | 1,7 k € | -74.5% | 6,6 k € | -35.0% | 10,1 k € | -30.7% | 14,6 k € | -14.3% | 17,1 k € | -52.8% | 36,2 k € |
| Operating result | -9,4 k € | +90.4% | -98,6 k € | +15.8% | -117 k € | -218% | -36,7 k € | -500% | 9,2 k € | +329% | -4 k € | -104% | 101,7 k € | +1.0% | 100,7 k € | +1069% | -10,4 k € | -158% | 17,9 k € | +2246% | 765 € | -87.0% | 5,9 k € | -37.7% | 9,4 k € | -18.7% | 11,6 k € | -30.7% | 16,7 k € | -53.2% | 35,6 k € |
| Net result | 667,5 k € | -1.6% | 678,5 k € | -10.8% | 760,6 k € | +81.2% | 419,8 k € | +103% | 207,2 k € | -74.9% | 824,3 k € | +141% | 342,3 k € | +29.7% | 263,9 k € | -1.1% | 266,8 k € | -7.4% | 288,1 k € | -0.2% | 288,7 k € | +115% | 134,4 k € | +45.2% | 92,6 k € | -5.6% | 98,1 k € | +1377% | 6,6 k € | -64.7% | 18,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 3,1 M € | -4.8% | 3,3 M € | +11.6% | 2,9 M € | +20.5% | 2,4 M € | +3.0% | 2,4 M € | -3.8% | 2,4 M € | +38.0% | 1,8 M € | +23.9% | 1,4 M € | +22.6% | 1,2 M € | +27.5% | 916 k € | +45.9% | 627,9 k € | +85.1% | 339,2 k € | +65.7% | 204,7 k € | +82.6% | 112,1 k € | +155% | 44 k € | +17.8% | 37,4 k € |
| Total assets | 4 M € | +7.9% | 3,7 M € | +12.7% | 3,3 M € | +16.7% | 2,8 M € | +4.9% | 2,7 M € | -0.1% | 2,7 M € | +26.4% | 2,1 M € | +5.0% | 2 M € | +1.0% | 2 M € | -1.2% | 2 M € | +1.0% | 2 M € | +353% | 444,8 k € | +17.1% | 379,9 k € | +2.5% | 370,7 k € | +1.5% | 365,4 k € | +381% | 76 k € |
| Cash | 45,8 k € | -69.0% | 147,7 k € | +66.1% | 88,9 k € | -42.2% | 153,8 k € | +409% | 30,2 k € | -80.6% | 155,8 k € | +743% | 18,5 k € | -40.7% | 31,1 k € | +123% | 14 k € | -33.8% | 21,1 k € | +31.8% | 16 k € | -80.2% | 80,9 k € | +494% | 13,6 k € | +50.9% | 9 k € | -4.7% | 9,5 k € | -60.7% | 24,1 k € |
| Debts | 907,5 k € | +99.1% | 455,7 k € | +21.8% | 374,3 k € | -6.5% | 400,2 k € | +18.6% | 337,4 k € | +36.6% | 247,1 k € | -29.0% | 348 k € | -41.4% | 594,3 k € | -28.7% | 833 k € | -24.9% | 1,1 M € | -19.6% | 1,4 M € | +1234% | 103,4 k € | -40.5% | 173,7 k € | -31.8% | 254,6 k € | -20.8% | 321,3 k € | +733% | 38,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/04/2025 · 2 active · 7 ended
Active mandates
OLIVIER CREMER
ActiveOLIVIER CREMER
ActiveEnded mandates
JOTHI GILLET
EndedOLIVIER CREMER
EndedJOTHI GILLET
EndedOLIVIER CREMER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/05/2024 | 01/05/2023 | 01/05/2022 | 01/05/2021 | 01/05/2020 | 01/05/2019 |
| Closing of the financial year | 30/04/2025 | 30/04/2024 | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/11/2025 | 23/12/2024 | 24/11/2023 | 28/11/2022 | 26/11/2021 | 27/11/2020 |
| General meeting | 14/10/2025 | 08/10/2024 | 10/10/2023 | 11/10/2022 | 12/10/2021 | 13/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/04/2025 | 14/10/2025 | 28/11/2025 | French | |
| Abridged model | 30/04/2024 | 08/10/2024 | 23/12/2024 | French | |
| Abridged model | 30/04/2023 | 10/10/2023 | 24/11/2023 | French | |
| Abridged model | 30/04/2022 | 11/10/2022 | 28/11/2022 | French | |
| Abridged model | 30/04/2021 | 12/10/2021 | 26/11/2021 | French | |
| Abridged model | 30/04/2020 | 13/10/2020 | 27/11/2020 | French | |
| Abridged model | 30/04/2019 | 08/10/2019 | 15/11/2019 | French | |
| Abridged model | 30/04/2018 | 09/10/2018 | 16/11/2018 | French | |
| Abridged model | 30/11/2016 | 02/05/2017 | 29/05/2017 | French | |
| Abridged model | 30/11/2015 | 30/04/2016 | 25/05/2016 | French | |
| Abridged model | 30/11/2014 | 03/04/2015 | 08/04/2015 | French | |
| Abridged model | 30/11/2013 | 30/04/2014 | 20/05/2014 | French | |
| Abridged model | 30/11/2012 | 03/04/2013 | 23/04/2013 | French | |
| Abridged model | 30/11/2011 | 16/12/2011 | 16/04/2012 | French | |
| Abridged model | 30/11/2010 | 30/04/2011 | 12/05/2011 | French | |
| Abridged model | 30/11/2009 | 30/04/2010 | 31/05/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/04/2025 · 2 active · 7 ended
Active mandates
OLIVIER CREMER
ActiveOLIVIER CREMER
ActiveEnded mandates
JOTHI GILLET
EndedOLIVIER CREMER
EndedJOTHI GILLET
EndedOLIVIER CREMER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office17/08/2023SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other27/03/2017ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates12/06/2015CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office10/05/2010SIEGE SOCIAL
- Mandates10/12/2009DEMISSIONS, NOMINATIONS
- Other13/05/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025667,5 k €↓
- 2024Annual accounts 2024678,5 k €↓
- 2023Annual accounts 2023760,6 k €↑
- 2022Annual accounts 2022419,8 k €↑
- 2021Annual accounts 2021207,2 k €↓
- 2020Annual accounts 2020824,3 k €↑
- 2019Annual accounts 2019342,3 k €↑
- 2018Annual accounts 2018263,9 k €↓
- 2016Annual accounts 2016266,8 k €↓
- 2015Annual accounts 2015288,1 k €↓
- 2014Annual accounts 2014288,7 k €↑
- 2013Annual accounts 2013134,4 k €↑
- 2012Annual accounts 201292,6 k €↓
- 2011Annual accounts 201198,1 k €↑
- 2010Annual accounts 20106,6 k €↓
- 2009Annual accounts 200918,8 k €
- 30/04/2008IncorporationPrivate limited company