ACTIVE

PIN

Financial year 2025 · Closed on 30/04/2025

Net result667,5 k €-1,6 %over 1 year
Gross margin-5,4 k €+93,8 %over 1 year
Equity3,1 M €-4,8 %over 1 year

Identity

Source · BCE/KBO

PIN is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0897.656.707
Incorporation
30/04/2008
Legal form
Private limited company
Registered office
Rue du Centre Spatial 6/32
4031 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/04/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin-5,4 k €-86,8 k €-110 k €-32,6 k €9,3 k €
EBITDA-7,5 k €-92,7 k €-112,7 k €-36,7 k €9,2 k €
Operating result-9,4 k €-98,6 k €-117 k €-36,7 k €9,2 k €
Net result667,5 k €678,5 k €760,6 k €419,8 k €207,2 k €
Balance sheet
Equity3,1 M €3,3 M €2,9 M €2,4 M €2,4 M €
Total assets4 M €3,7 M €3,3 M €2,8 M €2,7 M €
Cash45,8 k €147,7 k €88,9 k €153,8 k €30,2 k €
Debts907,5 k €455,7 k €374,3 k €400,2 k €337,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
OLIVIER CREMER
Directorsince 28/04/2008Manager28/04/2008 → 2011 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
JOTHI GILLET
Manager02/06/2009 → 2011 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/11/202523/12/202424/11/202328/11/202226/11/202127/11/2020
General meeting14/10/202508/10/202410/10/202311/10/202212/10/202113/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202514/10/202528/11/2025FrenchPDF
Abridged model30/04/202408/10/202423/12/2024FrenchPDF
Abridged model30/04/202310/10/202324/11/2023FrenchPDF
Abridged model30/04/202211/10/202228/11/2022FrenchPDF
Abridged model30/04/202112/10/202126/11/2021FrenchPDF
Abridged model30/04/202013/10/202027/11/2020FrenchPDF
Abridged model30/04/201908/10/201915/11/2019FrenchPDF
Abridged model30/04/201809/10/201816/11/2018FrenchPDF
Abridged model30/11/201602/05/201729/05/2017FrenchPDF
Abridged model30/11/201530/04/201625/05/2016FrenchPDF
Abridged model30/11/201403/04/201508/04/2015FrenchPDF
Abridged model30/11/201330/04/201420/05/2014FrenchPDF
Abridged model30/11/201203/04/201323/04/2013FrenchPDF
Abridged model30/11/201116/12/201116/04/2012FrenchPDF
Abridged model30/11/201030/04/201112/05/2011FrenchPDF
Abridged model30/11/200930/04/201031/05/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
OLIVIER CREMER
Directorsince 28/04/2008Manager28/04/2008 → 2011 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
JOTHI GILLET
Manager02/06/2009 → 2011 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office17/08/2023
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other27/03/2017
    MODIFICATIONS AUX STATUTS
    PDF
  • Mandates12/06/2015
    * Ektrait de l'acte de démission -gérants, Transfert de parts
    PDF
  • Registered office10/05/2010
    SIEGE SOCIAL
    PDF
  • Mandates10/12/2009
    Nomination gérant
    PDF
  • Other13/05/2008
    CONSTITUTION
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
OLIVIER CREMER
JOTHI GILLET
2008200920102011201220132014201520162017201820192020202120222023202420252026
PIN
RUE DU CENTRE SPATIAL 6 bte 32, 4031 Angleur
DirectorManager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue du Centre Spatial 6/32, 4031 AngleurCurrent
CBE
Rue du Centre Spatial / 632 bte 32, 4031 Angleur
accounts 2025
Accounts 2025 · 2025-00572138
RUE DU CENTRE SPATIAL 6 bte 32, 4031 Angleur
accounts 2023 → 2024
Accounts 2024 · 2024-00623251
ALLEE DES FOUGERES 9, 4121 Neuville-en-Condroz
accounts 2022
Accounts 2022 · 2022-20526018

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
PINCurrent
accounts 2022 → 2025
Accounts 2025 · 2025-00572138

Events

  1. 2025
    Annual accounts 2025667,5 k €↓
  2. 2024
    Annual accounts 2024678,5 k €↓
  3. 2023
    Annual accounts 2023760,6 k €↑
  4. 2022
    Annual accounts 2022419,8 k €↑
  5. 2021
    Annual accounts 2021207,2 k €↓
  6. 2020
    Annual accounts 2020824,3 k €↑
  7. 2019
    Annual accounts 2019342,3 k €↑
  8. 2018
    Annual accounts 2018263,9 k €↓
  9. 2016
    Annual accounts 2016266,8 k €↓
  10. 2015
    Annual accounts 2015288,1 k €↓
  11. 2014
    Annual accounts 2014288,7 k €↑
  12. 2013
    Annual accounts 2013134,4 k €↑
  13. 2012
    Annual accounts 201292,6 k €↓
  14. 2011
    Annual accounts 201198,1 k €↑
  15. 2010
    Annual accounts 20106,6 k €↓
  16. 2009
    Annual accounts 200918,8 k €
  17. 30/04/2008
    IncorporationPrivate limited company