ACTIVE

GROUPE SIRAC

Financial year 2024 · Closed on 31/12/2024

Net result-91,6 k €-426,6 %over 1 year
Gross margin-30,8 k €-62,2 %over 1 year
Equity414,9 k €-18,1 %over 1 year

Identity

Source · BCE/KBO

GROUPE SIRAC is a Public limited company incorporated in 2008. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0897.675.711
Incorporation
30/04/2008
Legal form
Public limited company
Registered office
Place du Champ de Mars 5
1050 Ixelles · BruxellesSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 218
Signals
Healthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20242023202220212020
Income statement
Gross margin-30,8 k €-19 k €-12,3 k €-29,8 k €-32,5 k €
EBITDA-171,7 k €-110,5 k €-122,3 k €-53 k €-33,5 k €
Operating result-186,2 k €-126 k €-137,5 k €-61,9 k €-41,5 k €
Net result-91,6 k €-17,4 k €-83,3 k €-13 k €9,8 k €
Balance sheet
Equity414,9 k €506,5 k €523,9 k €607,2 k €620,2 k €
Total assets7,5 M €4,9 M €4,3 M €3,6 M €3,6 M €
Cash55,2 k €18,2 k €27 k €28,2 k €196,3 k €
Debts7,1 M €4,4 M €3,8 M €3 M €3 M €
Other
Workforce––1,9 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 6 ended

Active mandates

Astrid d'HERBAIS de THUN

Director · since 11 juin 2019 · until 10 juin 2025

Active
Benoit de TERRASSON de MONTLEAU

Managing director · since 11 juin 2019 · until 10 juin 2025

Active
Victoire de TERRASSON de MONTLEAU

Director · since 11 juin 2019 · until 10 juin 2025

Active

Ended mandates

Astrid d'HERBAIS de THUN

Mandate · since 11 juin 2019 · until 10 juin 2025

Ended
Victoire de TERRASSON de MONTLEAU

Mandate · since 11 juin 2019 · until 10 juin 2025

Ended
Astrid d'HERBAIS de THUN

Mandate · since 11 juin 2013 · until 11 juin 2019

Ended
Benoît de TERRASSON de MONTLEAU

Managing director · since 11 juin 2013 · until 11 juin 2019

Ended

Other companies at this address

Place du Champ de Mars 5 1050 Ixelles
CompanyCBE no.
66.be● Active
0820.286.042
0676.783.252
1010.573.219
A2Z SOLUTIONS● Active
0448.487.220
ABAWERK● Active
1041.276.093
ABOUZEID,AVOCAT● Active
0748.695.785
0758.632.842
AC Déco-design● Bankrupt
0763.990.311
0444.711.544
ADIUTUM● Active
0894.708.796
ADT België● Active
0779.304.433
0859.953.894
Advisense● Active
0687.468.890
1029.849.295
0805.978.146
0544.634.412
0887.376.091
AGA Conseil● Active
0543.588.592
AGENCE-CONSULTING● Bankrupt
0765.610.409
Aiden TECH● Active
1023.136.006

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/02/202630/10/202425/10/202322/08/202231/08/202129/10/2020
General meeting29/09/202529/10/202409/10/202314/06/202208/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/09/202512/02/2026FrenchPDF
Micro model31/12/202329/10/202430/10/2024FrenchPDF
Abridged model31/12/202209/10/202325/10/2023FrenchPDF
Abridged model31/12/202114/06/202222/08/2022FrenchPDF
Abridged model31/12/202008/06/202131/08/2021FrenchPDF
Abridged model31/12/201909/06/202029/10/2020FrenchPDF
Abridged model31/12/201811/06/201930/08/2019FrenchPDF
Abridged model31/12/201712/06/201823/08/2018FrenchPDF
Abridged model31/12/201613/06/201709/08/2017FrenchPDF
Abridged model31/12/201514/06/201631/08/2016FrenchPDF
Abridged model31/12/201409/06/201531/08/2015FrenchPDF
Abridged model31/12/201310/06/201403/07/2014FrenchPDF
Abridged model31/12/201211/06/201302/07/2013FrenchPDF
Abridged model31/12/201112/06/201222/06/2012FrenchPDF
Abridged model31/12/201014/06/201108/08/2011FrenchPDF
Abridged model31/12/200908/06/201023/08/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 6 ended

Active mandates

Astrid d'HERBAIS de THUN

Director · since 11 juin 2019 · until 10 juin 2025

Active
Benoit de TERRASSON de MONTLEAU

Managing director · since 11 juin 2019 · until 10 juin 2025

Active
Victoire de TERRASSON de MONTLEAU

Director · since 11 juin 2019 · until 10 juin 2025

Active

Ended mandates

Astrid d'HERBAIS de THUN

Mandate · since 11 juin 2019 · until 10 juin 2025

Ended
Victoire de TERRASSON de MONTLEAU

Mandate · since 11 juin 2019 · until 10 juin 2025

Ended
Astrid d'HERBAIS de THUN

Mandate · since 11 juin 2013 · until 11 juin 2019

Ended
Benoît de TERRASSON de MONTLEAU

Managing director · since 11 juin 2013 · until 11 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/03/2012
    OBJET
    PDF
  • Capital / shares27/10/2011
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other13/05/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-91,6 k €↓
  2. 2023
    Annual accounts 2023-17,4 k €↑
  3. 2022
    Annual accounts 2022-83,3 k €↓
  4. 2021
    Annual accounts 2021-13 k €↓
  5. 2020
    Annual accounts 20209,8 k €↑
  6. 2019
    Annual accounts 2019-8,4 k €↓
  7. 2018
    Annual accounts 201855,6 k €↑
  8. 2017
    Annual accounts 2017-488 k €↓
  9. 2016
    Annual accounts 201633,5 k €↑
  10. 2015
    Annual accounts 2015-22,1 k €↓
  11. 2014
    Annual accounts 201433,4 k €↑
  12. 2013
    Annual accounts 201311,5 k €↑
  13. 2012
    Annual accounts 2012-4,3 k €↓
  14. 2011
    Annual accounts 2011949 €↓
  15. 2010
    Annual accounts 201016,1 k €↑
  16. 2009
    Annual accounts 2009-17,8 k €
  17. 30/04/2008
    IncorporationPublic limited company