ACTIVE

COBEMAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

270,6 k €

+70.6% YoY

Gross margin

368,5 k €

+47.0% YoY

Equity

1 M €

-8.4% YoY

Workforce

0,3 ETP

+200.0% YoY

What does COBEMAT do?

COBEMAT is a Private limited company incorporated in 2008. Its registered office is in Ixelles. It employs on average 0,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.758.754

Incorporation

07/05/2008

Legal form

Private limited company

Registered office

Chaussée de Waterloo 468 box b9
1050 Ixelles · BruxellesSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

0,3 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	368,5 k €	+47.0%	250,7 k €	+6.6%	235,3 k €	+31.7%	178,7 k €	-43.8%	318,2 k €	+17.7%	270,4 k €	+47.7%	183,1 k €	-12.2%	208,4 k €	+39.5%	149,4 k €	-6.1%	159,1 k €	+42.1%	112 k €	+136%	47,5 k €	-47.8%	91,1 k €	+105%	44,5 k €	+4161%	1 k €	-95.9%	25,2 k €	+122%	11,3 k €
EBITDA	356,8 k €	+53.5%	232,4 k €	+11.1%	209,1 k €	+69.4%	123,4 k €	-52.7%	260,8 k €	+17.8%	221,4 k €	+106%	107,6 k €	-35.1%	165,8 k €	+49.6%	110,9 k €	-15.7%	131,6 k €	+69.5%	77,6 k €	+193%	26,5 k €	-70.8%	90,6 k €	+106%	44,1 k €	+7149%	607,8 €	-97.5%	24,8 k €	+131%	10,7 k €
Operating result	347,9 k €	+73.4%	200,6 k €	-3.0%	206,8 k €	+70.0%	121,6 k €	-53.0%	258,9 k €	+38.6%	186,8 k €	+156%	72,9 k €	-44.3%	131 k €	+24.4%	105,4 k €	-16.7%	126,4 k €	+73.9%	72,7 k €	+179%	26,1 k €	-71.1%	90,3 k €	+106%	43,8 k €	+11124%	390,6 €	-98.4%	24,6 k €	+130%	10,7 k €
Net result	270,6 k €	+70.6%	158,6 k €	-0.3%	159,1 k €	+97.7%	80,5 k €	-57.3%	188,2 k €	+34.7%	139,7 k €	+187%	48,7 k €	-41.4%	83 k €	+21.9%	68,1 k €	-18.7%	83,8 k €	+73.1%	48,4 k €	+1008%	4,4 k €	-92.9%	61,2 k €	+87.7%	32,6 k €	+1932%	-1,8 k €	-111%	16,2 k €	+244%	4,7 k €
Balance sheet
Equity	1 M €	-8.4%	1,1 M €	+16.2%	963,8 k €	+21.2%	795,2 k €	+11.3%	714,8 k €	+35.8%	526,5 k €	+36.1%	386,8 k €	+14.4%	338,1 k €	+32.5%	255,1 k €	+36.4%	187 k €	+45.8%	128,3 k €	+33.8%	95,9 k €	+4.8%	91,5 k €	+82.0%	50,3 k €	+33.6%	37,6 k €	-4.5%	39,4 k €	+69.5%	23,3 k €
Total assets	2,3 M €	+19.0%	1,9 M €	+16.7%	1,6 M €	+8.5%	1,5 M €	+7.0%	1,4 M €	+3.0%	1,4 M €	+73.1%	795,3 k €	+23.7%	642,9 k €	+46.9%	437,7 k €	+18.4%	369,7 k €	+73.8%	212,7 k €	+46.9%	144,9 k €	-54.8%	320,4 k €	+191%	110,1 k €	+102%	54,4 k €	-19.9%	68 k €	+155%	26,6 k €
Cash	961,5 k €	+5.5%	911,3 k €	+31.8%	691,3 k €	-4.8%	726 k €	+5.2%	690,3 k €	+3.0%	669,9 k €	+50.1%	446,5 k €	+40.7%	317,3 k €	+21.9%	260,3 k €	+1.2%	257,1 k €	+78.4%	144,1 k €	+36.6%	105,5 k €	+23.9%	85,1 k €	+43.4%	59,3 k €	+53.8%	38,6 k €	-29.6%	54,8 k €	+233%	16,5 k €
Debts	1,3 M €	+57.4%	802,5 k €	+17.5%	683,2 k €	-5.4%	722,6 k €	+2.8%	703,1 k €	-17.3%	849,8 k €	+108%	408,5 k €	+34.0%	304,8 k €	+67.1%	182,4 k €	-0.1%	182,6 k €	+116%	84,4 k €	+72.4%	49 k €	-78.6%	228,9 k €	+282%	59,8 k €	+256%	16,8 k €	-41.2%	28,6 k €	+749%	3,4 k €
Other
Workforce	0,3 ETP	+200%	0,1 ETP	-66.7%	0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Jérôme Collet

Director · since 02 août 2018

Active

Ended mandates

COFIMAT

Manager · since 02 août 2018 · 0479.216.028

Represented by Jérôme COLLET

Ended

COFIMAT

Director · since 02 août 2018 · until 22 juillet 2022 · 0479.216.028

Represented by Jérôme Collet

Ended

COFIMAT

Manager · since 02 août 2018 · 0479.216.028

Represented by Jérôme COLLET

Ended

Jérôme Collet

Manager · since 28 avril 2008

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sis à Ixelles, chaussée de Waterloo 468● Active	0873.384.733
COFIMAT● Active	0479.216.028
DAVID ALLAN● Active	0839.670.602
ENTER BXL ATELIER D'ARCHITECTURE● Active	0895.926.345
Joystix● Active	0469.798.219
POUR L' AMOUR DE LEA● Active	0461.426.822
Sophie Roba● Active	0446.382.023
TRADEVA● Active	0671.830.116

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	29/08/2024	28/08/2023	12/09/2022	28/07/2021
General meeting	28/08/2026	28/08/2025	28/08/2024	24/08/2023	12/09/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	28/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	28/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	24/08/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	12/09/2022	12/09/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	03/09/2020	13/10/2020	French	PDF
Abridged model	30/06/2018	14/09/2018	31/10/2018	French	PDF
Abridged model	30/06/2017	08/09/2017	30/10/2017	French	PDF
Abridged model	30/06/2016	20/11/2016	19/12/2016	French	PDF
Abridged model	30/06/2015	10/11/2015	18/12/2015	French	PDF
Abridged model	30/06/2014	12/12/2014	13/01/2015	French	PDF
Abridged model	30/06/2013	21/11/2013	29/11/2013	French	PDF
Abridged model	30/06/2012	14/09/2012	30/11/2012	French	PDF
Abridged model	30/06/2011	09/09/2011	18/09/2012	French	PDF
Abridged model	30/06/2010	10/09/2010	09/12/2010	French	PDF
Abridged model	30/06/2009	30/12/2009	17/03/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Jérôme Collet

Director · since 02 août 2018

Active

Ended mandates

COFIMAT

Manager · since 02 août 2018 · 0479.216.028

Represented by Jérôme COLLET

Ended

COFIMAT

Director · since 02 août 2018 · until 22 juillet 2022 · 0479.216.028

Represented by Jérôme Collet

Ended

COFIMAT

Manager · since 02 août 2018 · 0479.216.028

Represented by Jérôme COLLET

Ended

Jérôme Collet

Manager · since 28 avril 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2018
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office01/06/2017
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other15/05/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025270,6 k €↑
2024
Annual accounts 2024158,6 k €↓
2023
Annual accounts 2023159,1 k €↑
2022
Annual accounts 202280,5 k €↓
2021
Annual accounts 2021188,2 k €↑
2020
Annual accounts 2020139,7 k €↑
2019
Annual accounts 201948,7 k €↓
2018
Annual accounts 201883 k €↑
2017
Annual accounts 201768,1 k €↓
2016
Annual accounts 201683,8 k €↑
2015
Annual accounts 201548,4 k €↑
2014
Annual accounts 20144,4 k €↓
2013
Annual accounts 201361,2 k €↑
2012
Annual accounts 201232,6 k €↑
2011
Annual accounts 2011-1,8 k €↓
2010
Annual accounts 201016,2 k €↑
2009
Annual accounts 20094,7 k €
07/05/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBEMAT

Overview

What does COBEMAT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline