ACTIVE

IMMOBILIERE DE LA SEMOIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-324 k €-116,3 %over 1 year

Gross margin115,5 k €+540,9 %over 1 year

Equity501,3 k €-39,3 %over 1 year

Identity

Source · BCE/KBO

IMMOBILIERE DE LA SEMOIS is a Public limited company incorporated in 2008. Its registered office is in Etalle.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0897.829.921
Incorporation: 09/05/2008
Legal form: Public limited company
Registered office: Villers-Tortru 16
6741 Etalle · WallonieSee on map
Contributed capital: 1 526 000,00 €
Latest accounts: 31/12/2025

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	115,5 k €	+541%	-26,2 k €	+11.9%	-29,7 k €	-136%	82,3 k €	-2.6%	84,5 k €
EBITDA	108,2 k €	+275%	-62 k €	+16.2%	-73,9 k €	-1007%	8,1 k €	-62.3%	21,6 k €
Operating result	-323,8 k €	-79.5%	-180,3 k €	+4.9%	-189,6 k €	-84.8%	-102,6 k €	-22.7%	-83,7 k €
Net result	-324 k €	-116%	-149,8 k €	+6.3%	-159,9 k €	-55.5%	-102,8 k €	-20.1%	-85,6 k €
Balance sheet
Equity	501,3 k €	-39.3%	825,3 k €	-15.4%	975,1 k €	-14.1%	1,1 M €	-8.3%	1,2 M €
Total assets	3 M €	-2.7%	3,1 M €	-2.3%	3,1 M €	-1.7%	3,2 M €	-1.8%	3,3 M €
Cash	8,5 k €	+16.7%	7,3 k €	-80.2%	36,8 k €	+459%	6,6 k €	-71.9%	23,4 k €
Debts	2,2 M €	-3.4%	2,3 M €	+4.0%	2,2 M €	+5.0%	2,1 M €	+1.9%	2 M €
Other
Workforce	–		–		0,4 ETP	-50.0%	0,8 ETP	-20.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Mady Wickler	Directorsince 20/12/2019Chairman of the board of directors30/06/2014 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ferdinand WICKLER	Director30/06/2014 → 30/06/2020
MADDY WICKLER	Chairman of the board of directors30/06/2014 → 2017 accounts
SARAH PIROTTE	Director30/06/2014 → 2018 accounts

Other companies at this address

Villers-Tortru 16 6741 Etalle

Company	CBE no.
BUREAU FW● Active	0544.369.839
BUREAU VILLERS● Active	0550.418.085
L'homme du Lac● Active	0740.754.653
PROMOTION FW● Active	0689.740.670
PROMOTIONS FW● Active	0544.371.423
wald and wies● Active	0741.657.941

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	22/09/2025	31/08/2024	29/08/2023	01/07/2022	28/10/2021
General meeting	18/09/2026	27/08/2025	15/03/2024	20/03/2023	21/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/09/2026	30/09/2026	French	PDF
Micro model	31/12/2024	27/08/2025	22/09/2025	French	PDF
Abridged model	31/12/2023	15/03/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	20/03/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	21/03/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	15/03/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	23/11/2020	04/12/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	29/07/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	10/06/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Mady Wickler	Directorsince 20/12/2019Chairman of the board of directors30/06/2014 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ferdinand WICKLER	Director30/06/2014 → 30/06/2020
MADDY WICKLER	Chairman of the board of directors30/06/2014 → 2017 accounts
SARAH PIROTTE	Director30/06/2014 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office18/07/2013
SIEGE SOCIAL
PDF
Other09/10/2008
Modification de la durée du premier exercice social
PDF
Other20/05/2008
Constitution
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Mady Wickler

Ferdinand WICKLER

MADDY WICKLER

SARAH PIROTTE

2008200920102011201220132014201520162017201820192020202120222023202420252026

IMMOBILIERE DE LA SEMOIS

Villers-Tortru 16, 6741 Vance

DirectorChairman of the board of directors

Director

Chairman of the board of directorsDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Villers-Tortru 16, 6741 VanceCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00548997

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMOBILIERE DE LA SEMOISCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00548997

Events

2025
Annual accounts 2025-324 k €↓
2024
Annual accounts 2024-149,8 k €↑
2023
Annual accounts 2023-159,9 k €↓
2022
Annual accounts 2022-102,8 k €↓
2021
Annual accounts 2021-85,6 k €↓
2020
Annual accounts 20201,4 k €↑
2019
Annual accounts 2019-74 k €↓
2018
Annual accounts 2018-37,2 k €↑
2017
Annual accounts 2017-57,3 k €↓
2016
Annual accounts 2016-17,2 k €↑
2015
Annual accounts 2015-33,3 k €↓
2014
Annual accounts 20141,8 k €↑
2013
Annual accounts 2013-81,3 k €↓
2012
Annual accounts 2012-29,9 k €↓
2011
Annual accounts 201127,9 k €↓
2010
Annual accounts 201061,3 k €↑
2009
Annual accounts 200936,6 k €
09/05/2008
IncorporationPublic limited company

IMMOBILIERE DE LA SEMOIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events