ACTIVE

PAN MEDIA GROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-13 k €+67,4 %over 1 year
Gross margin-3,6 k €+87,8 %over 1 year
Equity-208,7 k €-6,6 %over 1 year

Identity

Source · BCE/KBO

PAN MEDIA GROUP is a Private limited company incorporated in 2008. Its main activity is: Book publishing. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.111.320
Incorporation
16/05/2008
Legal form
Private limited company
Registered office
Avenue Louise 347
1050 Ixelles · BruxellesSee on map
Contributed capital
256 200,00 €
Latest accounts
31/12/2025

Financials

Source · NBB, 17 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin-3,6 k €-29,3 k €-23,6 k €-29,7 k €-30 k €
EBITDA-4 k €-30,9 k €-24,4 k €-30,1 k €-30,4 k €
Operating result-10,5 k €-37,4 k €-30,9 k €-30,1 k €-30,5 k €
Net result-13 k €-39,7 k €-32,8 k €-31,1 k €-31,7 k €
Balance sheet
Equity-208,7 k €-195,7 k €-156,1 k €-123,3 k €-92,2 k €
Total assets9,3 k €19,5 k €22 k €17,6 k €18,6 k €
Cash2,2 k €4,3 k €1,3 k €787,9 €2,1 k €
Debts218 k €214,9 k €177,6 k €140,9 k €110,7 k €
Other
Workforce–––––

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

John-Alexander BOGAERTS

Director · since 22 juin 2021

Active

Ended mandates

Charles-Albert Bogaerts

Manager · since 15 septembre 2011 · until 28 avril 2015

Ended
John-Alexander Bogaerts

Director · since 16 mai 2008

Ended
John-Alexander BOGAERTS

Manager · since 16 mai 2008

Ended
JOHN ALEXANDER BOGAERTS

Manager

Ended

Other companies at this address

Avenue Louise 347 1050 Ixelles
CompanyCBE no.
A.C.P. LOUISE 347● Active
0850.043.365
ALT MLK Limited● Active
0776.365.036
ART FINDER● Active
0728.958.562
B19● Active
0880.116.632
BEAUTY INTERNATIONAL● Active
0431.687.414
BE MG● Active
0879.865.818
C14● Active
1016.638.291
C14 société simple● Active
0790.400.540
CENTRE VAN BEVER● Active
0460.139.492
COMPORTA● Active
0507.763.425
CONFEDERATION MONDIALE DES EXPERTS - COMPTABLES SANS FRONTIERES● Active
0478.990.849
EURO DEFI● Active
0457.006.689
EU STRATEGY● Active
0821.127.368
EXPERS - COMPTABLES ET COMPTABLES UNIVERSELS SANS FRONTIERS● Active
0478.661.346
FONDATION GNEJMAN● Active
0551.846.658
FONDATION MMICALLEF● Active
0756.929.701
Fondation Twins● Active
0507.925.553
INSIDE EDITIONS● Active
0887.501.401
Institut des Fiduciaires de Belgique - Instituut der Fiduciaires va Belgie● Active
0426.094.373
Jeffrey’s Venture● Active
0799.531.903

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202631/07/202519/08/202410/08/202305/08/202209/07/2021
General meeting28/04/202629/04/202530/04/202425/04/202326/04/202227/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/04/202625/08/2026FrenchPDF
Micro model31/12/202429/04/202531/07/2025FrenchPDF
Micro model31/12/202330/04/202419/08/2024FrenchPDF
Micro model31/12/202225/04/202310/08/2023FrenchPDF
Micro model31/12/202126/04/202205/08/2022FrenchPDF
Micro model31/12/202027/04/202109/07/2021FrenchPDF
Micro model31/12/201928/04/202030/04/2020FrenchPDF
Micro model31/12/201830/04/201913/08/2019FrenchPDF
Micro model31/12/201724/04/201808/06/2018FrenchPDF
Micro model31/12/201625/04/201728/07/2017FrenchPDF
Abridged model31/12/201526/04/201613/05/2016FrenchPDF
Abridged model31/12/201428/04/201523/07/2015FrenchPDF
Abridged model31/12/201329/04/201412/08/2014FrenchPDF
Abridged model31/12/201230/04/201330/08/2013FrenchPDF
Abridged model31/12/201124/04/201227/08/2012FrenchPDF
Abridged model31/12/201017/06/201130/08/2011FrenchPDF
Abridged model31/12/200930/06/201027/08/2010FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

John-Alexander BOGAERTS

Director · since 22 juin 2021

Active

Ended mandates

Charles-Albert Bogaerts

Manager · since 15 septembre 2011 · until 28 avril 2015

Ended
John-Alexander Bogaerts

Director · since 16 mai 2008

Ended
John-Alexander BOGAERTS

Manager · since 16 mai 2008

Ended
JOHN ALEXANDER BOGAERTS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/10/2022
    SIEGE SOCIAL
    PDF
  • Mandates22/07/2021
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2011
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares31/05/2010
    CAPITAL, ACTIONS
    PDF
  • Other03/06/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-13 k €↑
  2. 2024
    Annual accounts 2024-39,7 k €↓
  3. 2023
    Annual accounts 2023-32,8 k €↓
  4. 2022
    Annual accounts 2022-31,1 k €↑
  5. 2021
    Annual accounts 2021-31,7 k €↓
  6. 2018
    Annual accounts 2018-27,9 k €↑
  7. 2017
    Annual accounts 2017-44,3 k €↓
  8. 2016
    Annual accounts 20165 k €↓
  9. 2015
    Annual accounts 201528,3 k €↑
  10. 2014
    Annual accounts 2014-68,5 k €↓
  11. 2013
    Annual accounts 2013-2 k €↑
  12. 2012
    Annual accounts 2012-51 k €↓
  13. 2011
    Annual accounts 2011-45,4 k €↓
  14. 2010
    Annual accounts 2010-28,3 k €↑
  15. 2009
    Annual accounts 2009-47,7 k €
  16. 16/05/2008
    IncorporationPrivate limited company