ACTIVE

HARSCAMP INVEST

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6,9 k €-38,2 %over 1 year
Gross margin37,8 k €-15,2 %over 1 year
Equity74,6 k €+10,2 %over 1 year

Identity

Source · BCE/KBO

HARSCAMP INVEST is a Private limited company incorporated in 2008. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.125.176
Incorporation
26/05/2008
Legal form
Private limited company
Registered office
Rue Jacques Hoton 46
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin37,8 k €44,6 k €42 k €39,4 k €38,4 k €
EBITDA32,7 k €39,6 k €37,3 k €35,1 k €34,2 k €
Operating result17,6 k €24,6 k €22,2 k €20 k €19,1 k €
Net result6,9 k €11,2 k €9,6 k €9,1 k €7,4 k €
Balance sheet
Equity74,6 k €67,6 k €56,4 k €46,8 k €37,7 k €
Total assets327,3 k €339,3 k €348,9 k €352,5 k €359,8 k €
Cash44,3 k €42,9 k €37,4 k €25,9 k €18,1 k €
Debts246,3 k €271,7 k €292,5 k €305,7 k €322,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Geoffroy DUMONCEAU

Director · since 16 décembre 2011

Active

Ended mandates

Geoffroy DUMONCEAU

Director · since 16 décembre 2011 · until 16 décembre 2017

Ended
IMINTER

Managing director · since 16 décembre 2011 · until 16 décembre 2017 · 0899.367.766

Represented by Geoffroy DUMONCEAU

Ended
IMINTER

Managing director · since 16 décembre 2011 · 0899.367.766

Represented by Geoffroy DUMONCEAU

Ended
LOUVIGNY PICTURES

Director · since 23 mai 2008 · until 16 décembre 2011 · 0473.169.463

Represented by Claude Arnould

Ended

Other companies at this address

Rue Jacques Hoton 46 1200 Woluwe-Saint-Lambert
CompanyCBE no.
IMINTER● Active
0899.367.766
LIVINGSTONE HOLDING● Active
0730.757.418

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202116/12/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months13 months
Filing date06/02/202628/08/202516/08/202429/08/202319/08/202215/03/2021
General meeting06/02/202628/08/202516/08/202416/02/202317/08/202211/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/02/202606/02/2026FrenchPDF
Micro model31/12/202428/08/202528/08/2025FrenchPDF
Micro model31/12/202316/08/202416/08/2024FrenchPDF
Micro model31/12/202216/02/202329/08/2023FrenchPDF
Micro model31/12/202117/08/202219/08/2022FrenchPDF
Micro model31/12/202011/03/202115/03/2021FrenchPDF
Micro model15/12/201920/12/201930/03/2020FrenchPDF
Micro model15/12/201831/05/201921/06/2019FrenchPDF
Micro model15/12/201725/05/201813/07/2018FrenchPDF
Abridged model15/12/201626/05/201726/06/2017FrenchPDF
Abridged model15/12/201527/05/201614/06/2016FrenchPDF
Abridged model15/12/201411/06/201512/06/2015FrenchPDF
Abridged model15/12/201330/05/201414/08/2014FrenchPDF
Abridged model15/12/201231/05/201331/07/2013FrenchPDF
Abridged model15/12/201116/12/201119/10/2012FrenchPDF
Abridged model31/12/201024/06/201118/07/2011FrenchPDF
Abridged model31/12/200925/06/201022/07/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Geoffroy DUMONCEAU

Director · since 16 décembre 2011

Active

Ended mandates

Geoffroy DUMONCEAU

Director · since 16 décembre 2011 · until 16 décembre 2017

Ended
IMINTER

Managing director · since 16 décembre 2011 · until 16 décembre 2017 · 0899.367.766

Represented by Geoffroy DUMONCEAU

Ended
IMINTER

Managing director · since 16 décembre 2011 · 0899.367.766

Represented by Geoffroy DUMONCEAU

Ended
LOUVIGNY PICTURES

Director · since 23 mai 2008 · until 16 décembre 2011 · 0473.169.463

Represented by Claude Arnould

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/04/2020
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares23/01/2012
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates16/01/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/11/2009
    SIEGE SOCIAL
    PDF
  • Mandates05/12/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/06/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,9 k €↓
  2. 2024
    Annual accounts 202411,2 k €↑
  3. 2023
    Annual accounts 20239,6 k €↑
  4. 2022
    Annual accounts 20229,1 k €↑
  5. 2021
    Annual accounts 20217,4 k €↓
  6. 2020
    Annual accounts 20208,5 k €↓
  7. 2019
    Annual accounts 201910,5 k €↓
  8. 2018
    Annual accounts 201816,2 k €↑
  9. 2017
    Annual accounts 20177,5 k €↓
  10. 2016
    Annual accounts 20168,2 k €↑
  11. 2015
    Annual accounts 20156,5 k €↑
  12. 2014
    Annual accounts 20145,9 k €↑
  13. 2013
    Annual accounts 20134,6 k €↓
  14. 2012
    Annual accounts 20126,8 k €↑
  15. 2011
    Annual accounts 2011-14,1 k €↑
  16. 2010
    Annual accounts 2010-23,4 k €↑
  17. 2009
    Annual accounts 2009-25,6 k €
  18. 26/05/2008
    IncorporationPrivate limited company