NORMAL SITUATION

MAISTER

Export PDF
Financial year 2023 · closed on 30/09/2023
Net result
332,4 k €
-12.0% YoY
Gross margin
1,4 M €
+14.6% YoY
Equity
2,6 M €
+14.9% YoY
Workforce
12,1 ETP
+14.2% YoY

Company — Normal situation.

What does MAISTER do?

MAISTER is a company registered in Belgium. It employs on average 12,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.333.034
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
30/09/2023
Average workforce
12,1 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2023202220212016201520142013201220102009
Income statement
Gross margin1,4 M €1,3 M €1,5 M €563 k €452,1 k €387,6 k €352,6 k €451,2 k €236,1 k €158,9 k €
EBITDA688,1 k €696,3 k €886,4 k €270,4 k €132,7 k €120,8 k €116,4 k €145,7 k €135,4 k €85,3 k €
Operating result531,8 k €560 k €756,2 k €149 k €77,9 k €62,5 k €57,6 k €30,5 k €108,7 k €16,8 k €
Net result332,4 k €377,8 k €542,7 k €78,8 k €29,7 k €23,7 k €21,6 k €3,5 k €61 k €313,1 €
Balance sheet
Equity2,6 M €2,2 M €1,9 M €231,2 k €152,4 k €122,8 k €105 k €83,4 k €79,9 k €18,9 k €
Total assets4,2 M €3,8 M €3,5 M €1,4 M €978,6 k €900,5 k €885,9 k €974,9 k €446,6 k €337,8 k €
Cash1,4 M €756,1 k €853,5 k €128,6 k €163,1 k €77,5 k €138,3 k €212,1 k €145,5 k €35,9 k €
Debts1,6 M €1,5 M €1,6 M €1,2 M €821,5 k €777,8 k €779 k €889,4 k €363,7 k €317,4 k €
Other
Workforce12,1 ETP10,6 ETP11,7 ETP6,0 ETP6,4 ETP5,3 ETP4,8 ETP2,8 ETP2,6 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 7 ended

Active mandates

Bram Couvreur

Bestuurder · since 23 mai 2008

Active

Ended mandates

NONDEDJU

Director · since 01 juillet 2018 · until 30 juin 2020 · 0684.725.869

Represented by Isolde Sandra

Ended
NONDEDJU

Director · since 01 juillet 2018 · 0684.725.869

Represented by Isolde Sandra

Ended
NONDEDJU

Manager · since 01 juillet 2018 · 0684.725.869

Represented by Isolde Sandra

Ended
Isolde Sandra

Manager · since 01 janvier 2016 · until 30 juin 2018

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202201/10/202101/10/202001/10/201901/10/201801/10/2017
Closing of the financial year30/09/202330/09/202230/09/202130/09/202030/09/201930/09/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/11/202328/04/202321/04/202229/04/202130/03/202028/03/2019
General meeting31/10/202324/02/202325/02/202226/02/202120/03/202015/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202331/10/202315/11/2023DutchPDF
Abridged model30/09/202224/02/202328/04/2023DutchPDF
Abridged model30/09/202125/02/202221/04/2022DutchPDF
Abridged model30/09/202026/02/202129/04/2021DutchPDF
Abridged model30/09/201920/03/202030/03/2020DutchPDF
Abridged model30/09/201815/03/201928/03/2019DutchPDF
Abridged model30/09/201716/03/201803/04/2018DutchPDF
Abridged model30/09/201617/03/201731/03/2017DutchPDF
Abridged model30/09/201518/03/201631/03/2016DutchPDF
Abridged model30/09/201427/03/201531/03/2015DutchPDF
Abridged model30/09/201325/04/201430/04/2014DutchPDF
Abridged model30/09/201225/04/201330/04/2013DutchPDF
Abridged model31/12/201021/10/201114/11/2011DutchPDF
Abridged model31/12/200906/07/201014/07/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 7 ended

Active mandates

Bram Couvreur

Bestuurder · since 23 mai 2008

Active

Ended mandates

NONDEDJU

Director · since 01 juillet 2018 · until 30 juin 2020 · 0684.725.869

Represented by Isolde Sandra

Ended
NONDEDJU

Director · since 01 juillet 2018 · 0684.725.869

Represented by Isolde Sandra

Ended
NONDEDJU

Manager · since 01 juillet 2018 · 0684.725.869

Represented by Isolde Sandra

Ended
Isolde Sandra

Manager · since 01 janvier 2016 · until 30 juin 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution12/03/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/11/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates21/10/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares06/12/2018
    KAPITAAL - AANDELEN
    PDF
  • Registered office09/08/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares15/12/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023332,4 k €↓
  2. 2022
    Annual accounts 2022377,8 k €↓
  3. 2021
    Annual accounts 2021542,7 k €↑
  4. 2016
    Annual accounts 201678,8 k €↑
  5. 2015
    Annual accounts 201529,7 k €↑
  6. 2014
    Annual accounts 201423,7 k €↑
  7. 2013
    Annual accounts 201321,6 k €↑
  8. 2012
    Annual accounts 20123,5 k €↓
  9. 2010
    Annual accounts 201061 k €↑
  10. 2009
    Annual accounts 2009313,1 €