NORMAL SITUATION

I.C. COOPERATIVE

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result17,9 k €+632,3 %over 1 year
Gross margin30,5 k €+20 119,9 %over 1 year
Equity29,6 k €+154,3 %over 1 year

Identity

Source · BCE/KBO

I.C. COOPERATIVE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.444.484
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20212020201920182017
Income statement
Gross margin30,5 k €151 €10,2 k €27,1 k €5,8 k €
EBITDA27,8 k €-2 k €3,6 k €26,2 k €4,1 k €
Operating result27,8 k €-2 k €3,6 k €25,1 k €-689,6 €
Net result17,9 k €-3,4 k €490 €20,9 k €-6,5 k €
Balance sheet
Equity29,6 k €11,6 k €15 k €14,5 k €3,6 k €
Total assets79,1 k €53,2 k €37,9 k €76,4 k €42,7 k €
Cash–2,3 k €2,7 k €2,2 k €1 k €
Debts49,5 k €41,3 k €22,9 k €61,9 k €39 k €

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 1 ended

Active mandates

Carl De Feyter

Manager · since 01 janvier 2018

Active

Ended mandates

ISABELLE DE BOCK

Manager · since 10 juin 2008

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/02/202305/07/202127/11/202030/01/202001/10/201813/11/2017
General meeting30/06/202230/06/202130/09/202030/06/201901/05/201805/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202130/06/202201/02/2023DutchPDF
Micro model31/12/202030/06/202105/07/2021DutchPDF
Micro model31/12/201930/09/202027/11/2020DutchPDF
Micro model31/12/201830/06/201930/01/2020DutchPDF
Micro model31/12/201701/05/201801/10/2018DutchPDF
Micro model31/12/201605/05/201713/11/2017DutchPDF
Abridged model31/12/201504/03/201612/08/2016DutchPDF
Abridged model31/12/201406/03/201530/09/2015DutchPDF
Abridged model31/12/201307/03/201430/09/2014DutchPDF
Abridged model31/12/201203/05/201330/10/2013DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 1 ended

Active mandates

Carl De Feyter

Manager · since 01 janvier 2018

Active

Ended mandates

ISABELLE DE BOCK

Manager · since 10 juin 2008

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office23/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office10/12/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/06/2017
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202117,9 k €↑
  2. 2020
    Annual accounts 2020-3,4 k €↓
  3. 2019
    Annual accounts 2019490 €↓
  4. 2018
    Annual accounts 201820,9 k €↑
  5. 2017
    Annual accounts 2017-6,5 k €↓
  6. 2016
    Annual accounts 2016-2,1 k €↓
  7. 2015
    Annual accounts 20152,7 k €↓
  8. 2014
    Annual accounts 20145,8 k €↓
  9. 2013
    Annual accounts 20137,1 k €↑
  10. 2012
    Annual accounts 2012-12,2 k €