PATHOLOGIES LOCOMOTRICES Drs Pierre SEMOULIN et Veerle LAROY
0898.647.293 · rovalta.com · 27/09/2026
ACTIVE
PATHOLOGIES LOCOMOTRICES Drs Pierre SEMOULIN et Veerle LAROY
Financial year 2025 · Closed on 30/09/2025
Net result181,2 k €-7,9 %over 1 year
Gross margin264,7 k €-9,1 %over 1 year
Equity1,1 M €+18,9 %over 1 year
Overview
Identity
Source · BCE/KBOPATHOLOGIES LOCOMOTRICES Drs Pierre SEMOULIN et Veerle LAROY is a Private limited company incorporated in 2008. Its registered office is in Villers-le-Bouillet.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0898.647.293
- Incorporation
- 18/06/2008
- Legal form
- Private limited company
- Registered office
- Rue Joseph Wauters 1
4530 Villers-le-Bouillet · WallonieSee on map - Contributed capital
- 60 000,00 €
- Latest accounts
- 30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 264,7 k € | -9.1% | 291,2 k € | -20.6% | 366,9 k € | -1.8% | 373,7 k € | +1.1% | 369,6 k € |
| EBITDA | 261,5 k € | -9.4% | 288,6 k € | -20.9% | 365 k € | -0.7% | 367,5 k € | +0.2% | 366,8 k € |
| Operating result | 254,7 k € | -9.5% | 281,6 k € | -21.5% | 358,5 k € | +0.6% | 356,4 k € | -1.0% | 359,9 k € |
| Net result | 181,2 k € | -7.9% | 196,8 k € | -17.4% | 238,3 k € | +0.8% | 236,5 k € | -3.5% | 245,1 k € |
| Balance sheet | |||||||||
| Equity | 1,1 M € | +18.9% | 957,5 k € | +25.9% | 760,7 k € | +8.7% | 699,7 k € | +51.0% | 463,3 k € |
| Total assets | 1,2 M € | +19.9% | 989 k € | -4.2% | 1 M € | +26.5% | 815,8 k € | +28.4% | 635,6 k € |
| Cash | 401,2 k € | +120% | 182,7 k € | -80.0% | 911,2 k € | +27.5% | 714,5 k € | +30.8% | 546 k € |
| Debts | 45,7 k € | +60.9% | 28,4 k € | -89.3% | 266 k € | +137% | 112,1 k € | -33.8% | 169,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 7 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Pierre SEMOULIN | Director | since 12/06/2008 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Pierre SEMOULIN | Director | 24/02/2018 → 24/02/2028 |
Pierre SEMOULIN | Administrator - manager | 24/02/2018 → 24/02/2028 |
Pierre SEMOULIN | Manager | 24/02/2018 → 24/02/2028 |
Pierre SEMOULIN | Manager | 12/06/2008 → 24/02/2018 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/03/2026 | 03/03/2025 | 02/04/2024 | 26/04/2023 | 29/04/2022 | 11/05/2021 |
| General meeting | 02/03/2026 | 22/02/2025 | 24/02/2024 | 25/02/2023 | 26/02/2022 | 27/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 02/03/2026 | 19/03/2026 | French | |
| Micro model | 30/09/2024 | 22/02/2025 | 03/03/2025 | French | |
| Micro model | 30/09/2023 | 24/02/2024 | 02/04/2024 | French | |
| Micro model | 30/09/2022 | 25/02/2023 | 26/04/2023 | French | |
| Micro model | 30/09/2021 | 26/02/2022 | 29/04/2022 | French | |
| Micro modelCorrection | 30/09/2020 | 27/02/2021 | 11/05/2021 | French | |
| Micro model | 30/09/2020 | 27/02/2021 | 29/03/2021 | French | |
| Micro model | 30/09/2019 | 29/02/2020 | 23/04/2020 | French | |
| Micro model | 30/09/2018 | 23/02/2019 | 05/04/2019 | French | |
| Micro model | 30/09/2017 | 24/02/2018 | 08/05/2018 | French | |
| Abridged model | 30/09/2016 | 25/02/2017 | 31/03/2017 | French | |
| Abridged model | 30/09/2015 | 27/02/2016 | 31/03/2016 | French | |
| Abridged model | 30/09/2014 | 31/03/2015 | 08/04/2015 | French | |
| Abridged model | 30/09/2013 | 29/03/2014 | 23/04/2014 | French | |
| Abridged model | 30/09/2012 | 23/02/2013 | 03/04/2013 | French | |
| Abridged model | 30/09/2011 | 15/12/2011 | 11/04/2012 | French | |
| Abridged model | 30/09/2010 | 26/02/2011 | 26/04/2011 | French | |
| Abridged model | 30/09/2009 | 27/02/2010 | 24/03/2010 | French | |
| Abridged model | 30/09/2008 | 28/02/2009 | 27/03/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 7 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Pierre SEMOULIN | Director | since 12/06/2008 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Pierre SEMOULIN | Director | 24/02/2018 → 24/02/2028 |
Pierre SEMOULIN | Administrator - manager | 24/02/2018 → 24/02/2028 |
Pierre SEMOULIN | Manager | 24/02/2018 → 24/02/2028 |
Pierre SEMOULIN | Manager | 12/06/2008 → 24/02/2018 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025181,2 k €↓
- 2024Annual accounts 2024196,8 k €↓
- 2023Annual accounts 2023238,3 k €↑
- 2023Name changePATHOLOGIES LOCOMOTRICES Drs Pierre SEMOULIN et Veerle LAROY
- 2022Annual accounts 2022236,5 k €↓
- 2021Annual accounts 2021245,1 k €↑
- 2020Annual accounts 2020171,7 k €↑
- 2019Annual accounts 2019162,7 k €↓
- 2018Annual accounts 2018169,4 k €↑
- 2017Annual accounts 2017156,7 k €↓
- 2016Annual accounts 2016159,4 k €↓
- 2015Annual accounts 2015187,2 k €↑
- 2014Annual accounts 2014169 k €↓
- 2013Annual accounts 2013242,3 k €↑
- 2012Annual accounts 2012177,3 k €↑
- 2011Annual accounts 2011169,6 k €↑
- 2010Annual accounts 2010168,7 k €↑
- 2009Annual accounts 2009156,6 k €↑
- 2008Annual accounts 2008121 k €
- 18/06/2008IncorporationPrivate limited company
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Joseph Wauters 1, 4530 Villers-le-BouilletCurrent | accounts 2023 → 2025 · CBE, tracked since 27/09/2026 | Accounts 2025 · 2026-00059006 |
| Rue J. Wauters 1, 4530 Villers-le-Bouillet | accounts 2021 → 2022 | Accounts 2022 · 2023-00065915 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| PATHOLOGIES LOCOMOTRICES Drs Pierre SEMOULIN et Veerle LAROYCurrent | accounts 2023 → 2025 · CBE, tracked since 27/09/2026 | Accounts 2025 · 2026-00059006 |
| PATHOLOGIES LOCOMOTRICES Drs P.SEMOULIN et V.LAROY | accounts 2021 → 2022 | Accounts 2022 · 2023-00065915 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.