ACTIVE

JOYLUTIONS

Financial year 2022 · closed on 31/12/2022
Net result
39,3 k €
+144.4% YoY
Gross margin
50,6 k €
+162.2% YoY
Equity
-3,5 k €
+91.8% YoY

What does JOYLUTIONS do?

JOYLUTIONS is a Private limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Lier.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.795.268
Incorporation
23/06/2008
Legal form
Private limited company
Registered office
Marnixdreef 12
2500 Lier · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20222021202020192018201720162015201420132012201120102009
Income statement
Gross margin50,6 k €-81,4 k €5,3 k €9,2 k €11,1 k €-2,8 k €-644 €23,9 k €19,7 k €8,9 k €-9 k €-15,4 k €-7,9 k €65,4 k €
EBITDA41,4 k €-82 k €4 k €8,6 k €10,2 k €-3,4 k €-1,6 k €22,9 k €18,4 k €8,2 k €-10,4 k €-16 k €-9,6 k €64,3 k €
Operating result41,4 k €-86,7 k €228,9 €7 k €5 k €-9,1 k €-7,2 k €19,7 k €9,8 k €6,2 k €-11,5 k €-18,5 k €-11,3 k €62,3 k €
Net result39,3 k €-88,5 k €-1,1 k €6,2 k €5,1 k €-9,8 k €-8,7 k €21,2 k €10 k €5,2 k €-12,1 k €-18,9 k €-11,4 k €41,4 k €
Balance sheet
Equity-3,5 k €-42,8 k €45,7 k €46,8 k €40,5 k €35,4 k €45,3 k €54 k €32,8 k €22,8 k €17,6 k €29,7 k €48,6 k €60 k €
Total assets71,6 k €43,2 k €53,5 k €65 k €48,5 k €65,6 k €75,9 k €83,3 k €68,8 k €45,8 k €51,8 k €119,1 k €118,5 k €81,9 k €
Cash10,1 k €4,4 k €5,8 k €1,7 k €500 €5,4 k €5,1 k €1,9 k €6,7 k €10,5 k €307 €1,6 k €1,8 k €
Debts74,7 k €86 k €7,8 k €18,2 k €7,9 k €30,2 k €30,6 k €29,3 k €36 k €23,1 k €34,2 k €89,4 k €69,9 k €21,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 6 ended

Active mandates

Ingrid Wackenier

Mandate

Active
Kevin Machiels

Mandate

Active

Ended mandates

Ingrid Wackenier

Director · since 01 octobre 2012

Ended
Ingrid Wackenier

Manager · since 01 octobre 2012

Ended
Kevin Machiels

Director · since 23 juin 2008

Ended
Kevin Machiels

Manager · since 23 juin 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
0733.816.480
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/11/202502/08/202331/07/202209/07/202111/07/202002/07/2019
General meeting14/06/202409/06/202310/06/202211/06/202112/06/202014/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202314/06/202403/11/2025DutchPDF
Abridged model31/12/202209/06/202302/08/2023DutchPDF
Abridged model31/12/202110/06/202231/07/2022DutchPDF
Abridged model31/12/202011/06/202109/07/2021DutchPDF
Abridged model31/12/201912/06/202011/07/2020DutchPDF
Abridged model31/12/201814/06/201902/07/2019DutchPDF
Micro model31/12/201729/06/201826/07/2018DutchPDF
Micro model31/12/201609/06/201720/06/2017DutchPDF
Abridged model31/12/201510/06/201604/07/2016DutchPDF
Abridged model31/12/201412/06/201507/07/2015DutchPDF
Abridged model31/12/201313/06/201423/06/2014DutchPDF
Abridged model31/12/201214/06/201310/07/2013DutchPDF
Abridged model31/12/201108/06/201204/07/2012DutchPDF
Abridged model31/12/201024/06/201118/07/2011DutchPDF
Abridged model31/12/200911/06/201014/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 6 ended

Active mandates

Ingrid Wackenier

Mandate

Active
Kevin Machiels

Mandate

Active

Ended mandates

Ingrid Wackenier

Director · since 01 octobre 2012

Ended
Ingrid Wackenier

Manager · since 01 octobre 2012

Ended
Kevin Machiels

Director · since 23 juin 2008

Ended
Kevin Machiels

Manager · since 23 juin 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/01/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/07/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202239,3 k €
  2. 2021
    Annual accounts 2021-88,5 k €
  3. 2020
    Annual accounts 2020-1,1 k €
  4. 2019
    Annual accounts 20196,2 k €
  5. 2018
    Annual accounts 20185,1 k €
  6. 2017
    Annual accounts 2017-9,8 k €
  7. 2016
    Annual accounts 2016-8,7 k €
  8. 2015
    Annual accounts 201521,2 k €
  9. 2014
    Annual accounts 201410 k €
  10. 2013
    Annual accounts 20135,2 k €
  11. 2012
    Annual accounts 2012-12,1 k €
  12. 2011
    Annual accounts 2011-18,9 k €
  13. 2010
    Annual accounts 2010-11,4 k €
  14. 2009
    Annual accounts 200941,4 k €
  15. 23/06/2008
    IncorporationPrivate limited company